PANJONPackaged Foods
Panjon Ltd — Profit & Loss Statement
₹22.20
-11.16%
Panjon Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -1.27 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.30 | 0.30 | — |
| Normalized EBITDA | 0.93 Cr | 0.41 Cr | 0.38 Cr | 0.47 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | -4.22 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | -4.22 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.53 Cr | 0.16 Cr | 0.81 Cr | -4.15 Cr | — |
| Reconciled Depreciation | 0.23 Cr | 0.22 Cr | 0.21 Cr | 0.20 Cr | — |
| Reconciled Cost Of Revenue | 25.98 Cr | 9.17 Cr | 2.08 Cr | 4.49 Cr | — |
| EBITDA | 0.93 Cr | 0.41 Cr | 0.38 Cr | -3.75 Cr | — |
| EBIT | 0.70 Cr | 0.19 Cr | 0.16 Cr | -3.95 Cr | — |
| Net Interest Income | -0.17 Cr | -0.03 Cr | 0.33 Cr | 0.23 Cr | — |
| Interest Expense | 0.17 Cr | 0.03 Cr | 0.05 Cr | 0.06 Cr | — |
| Normalized Income | 0.53 Cr | 0.16 Cr | 0.81 Cr | -1.20 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.53 Cr | 0.16 Cr | 0.81 Cr | -4.15 Cr | — |
| Total Expenses | 30.07 Cr | 12.81 Cr | 6.31 Cr | 8.44 Cr | — |
| Diluted NI Availto Com Stockholders | 0.53 Cr | 0.16 Cr | 0.81 Cr | -4.15 Cr | — |
| Net Income Common Stockholders | 0.53 Cr | 0.16 Cr | 0.81 Cr | -4.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.53 Cr | 0.16 Cr | 0.81 Cr | -4.15 Cr | — |
| Net Income Including Noncontrolling Interests | 0.53 Cr | 0.16 Cr | 0.81 Cr | -4.15 Cr | — |
| Net Income Continuous Operations | 0.53 Cr | 0.16 Cr | 0.81 Cr | -4.15 Cr | — |
| Tax Provision | 0.00 | 0.00 | -0.69 Cr | 0.14 Cr | — |
| Pretax Income | 0.53 Cr | 0.16 Cr | 0.12 Cr | -4.01 Cr | — |
| Other Non Operating Income Expenses | 0.31 Cr | 0.45 Cr | 0.38 Cr | — | — |
| Net Non Operating Interest Income Expense | -0.17 Cr | -0.03 Cr | 0.33 Cr | 0.23 Cr | — |
| Interest Expense Non Operating | 0.17 Cr | 0.03 Cr | 0.05 Cr | 0.06 Cr | — |
| Operating Income | 0.39 Cr | -0.26 Cr | -0.22 Cr | -47186.00 | — |
| Operating Expense | 4.09 Cr | 3.64 Cr | 4.23 Cr | 3.95 Cr | — |
| Other Operating Expenses | 2.88 Cr | 2.25 Cr | 0.89 Cr | 0.59 Cr | — |
| Depreciation And Amortization In Income Statement | 0.23 Cr | 0.22 Cr | 0.21 Cr | 0.20 Cr | — |
| Depreciation Income Statement | 0.23 Cr | 0.22 Cr | 0.21 Cr | 0.20 Cr | — |
| Selling General And Administration | 0.12 Cr | 0.13 Cr | 2.65 Cr | 2.69 Cr | — |
| General And Administrative Expense | 0.12 Cr | 0.13 Cr | 0.21 Cr | 0.48 Cr | — |
| Gross Profit | 4.48 Cr | 3.38 Cr | 4.01 Cr | 3.94 Cr | — |
| Cost Of Revenue | 25.98 Cr | 9.17 Cr | 2.08 Cr | 4.49 Cr | — |
| Total Revenue | 30.46 Cr | 12.55 Cr | 6.09 Cr | 8.43 Cr | — |
| Operating Revenue | 30.46 Cr | 12.55 Cr | 6.09 Cr | 8.43 Cr | — |
| Diluted Average Shares | — | 1.55 Cr | 1.55 Cr | 1.55 Cr | 1.55 Cr |
| Basic Average Shares | — | 1.55 Cr | 1.55 Cr | 1.55 Cr | 1.55 Cr |
| Diluted EPS | — | 0.01 | 0.52 | -2.68 | 0.06 |
| Basic EPS | — | 0.01 | 0.52 | -2.68 | 0.06 |
| Interest Income | — | — | 0.38 Cr | 0.30 Cr | 0.33 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | — | 0.00 | -4.22 Cr | 0.00 |
| Write Off | — | — | 0.00 | 4.22 Cr | 0.00 |
| Total Other Finance Cost | — | — | 12834.00 | 16969.00 | 16473.00 |
| Interest Income Non Operating | — | — | 0.38 Cr | 0.30 Cr | 0.33 Cr |
| Selling And Marketing Expense | — | — | 2.44 Cr | 2.21 Cr | 1.24 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Panjon Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.