PANCHSHEELPharmaceuticals
Panchsheel Organics Ltd — Profit & Loss Statement
₹90.20
-2.71%
Panchsheel Organics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.03 Cr | -33606.12 | — |
| Tax Rate For Calcs | 0.24 | 0.27 | 0.26 | 0.27 | — |
| Normalized EBITDA | 20.67 Cr | 21.39 Cr | 20.70 Cr | 12.71 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 13.79 Cr | 14.11 Cr | 14.07 Cr | 8.36 Cr | — |
| Reconciled Depreciation | 2.20 Cr | 1.74 Cr | 1.58 Cr | 1.25 Cr | — |
| Reconciled Cost Of Revenue | 69.16 Cr | 69.51 Cr | 66.68 Cr | 39.92 Cr | — |
| EBITDA | 20.67 Cr | 21.39 Cr | 20.83 Cr | 12.70 Cr | — |
| EBIT | 18.47 Cr | 19.66 Cr | 19.25 Cr | 11.45 Cr | — |
| Net Interest Income | -0.37 Cr | -0.27 Cr | 0.63 Cr | -0.21 Cr | — |
| Interest Expense | 0.37 Cr | 0.27 Cr | 0.18 Cr | 0.05 Cr | — |
| Normalized Income | 13.79 Cr | 14.11 Cr | 13.98 Cr | 8.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 13.79 Cr | 14.11 Cr | 14.07 Cr | 8.36 Cr | — |
| Total Expenses | 91.78 Cr | 88.02 Cr | 84.41 Cr | 57.41 Cr | — |
| Diluted Average Shares | 1.32 Cr | 1.32 Cr | 1.18 Cr | 1.00 Cr | — |
| Basic Average Shares | 1.32 Cr | 1.32 Cr | 1.10 Cr | 1.00 Cr | — |
| Diluted EPS | 10.47 | 10.71 | 11.94 | 8.33 | — |
| Basic EPS | 10.47 | 10.71 | 12.78 | 8.33 | — |
| Diluted NI Availto Com Stockholders | 13.79 Cr | 14.11 Cr | 14.07 Cr | 8.36 Cr | — |
| Net Income Common Stockholders | 13.79 Cr | 14.11 Cr | 14.07 Cr | 8.36 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 13.79 Cr | 14.11 Cr | 14.07 Cr | 8.36 Cr | — |
| Net Income Including Noncontrolling Interests | 13.79 Cr | 14.11 Cr | 14.07 Cr | 8.36 Cr | — |
| Net Income Continuous Operations | 13.79 Cr | 14.11 Cr | 14.07 Cr | 8.36 Cr | — |
| Tax Provision | 4.30 Cr | 5.28 Cr | 5.00 Cr | 3.04 Cr | — |
| Pretax Income | 18.10 Cr | 19.39 Cr | 19.07 Cr | 11.40 Cr | — |
| Other Non Operating Income Expenses | 3.07 Cr | 2.46 Cr | 27000.00 | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -0.37 Cr | -0.27 Cr | 0.63 Cr | -0.21 Cr | — |
| Interest Expense Non Operating | 0.37 Cr | 0.27 Cr | 0.18 Cr | 0.05 Cr | — |
| Operating Income | 15.40 Cr | 17.20 Cr | 18.28 Cr | 11.60 Cr | — |
| Operating Expense | 22.62 Cr | 18.51 Cr | 17.72 Cr | 17.49 Cr | — |
| Other Operating Expenses | 12.48 Cr | 10.22 Cr | 9.08 Cr | 10.28 Cr | — |
| Depreciation And Amortization In Income Statement | 2.20 Cr | 1.74 Cr | 1.58 Cr | 1.25 Cr | — |
| Depreciation Income Statement | 2.20 Cr | 1.74 Cr | 1.58 Cr | 1.25 Cr | — |
| Gross Profit | 38.02 Cr | 35.70 Cr | 36.00 Cr | 29.10 Cr | — |
| Cost Of Revenue | 69.16 Cr | 69.51 Cr | 66.68 Cr | 39.92 Cr | — |
| Total Revenue | 107.18 Cr | 105.22 Cr | 102.68 Cr | 69.02 Cr | — |
| Operating Revenue | 107.18 Cr | 105.22 Cr | 102.68 Cr | 69.02 Cr | — |
| Total Unusual Items | — | -0.02 Cr | 0.12 Cr | -0.01 Cr | -0.37 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.02 Cr | 0.12 Cr | -0.01 Cr | -0.37 Cr |
| Interest Income | — | 2.46 Cr | 1.18 Cr | 0.08 Cr | 0.12 Cr |
| Rent Expense Supplemental | — | 0.22 Cr | 0.25 Cr | 0.25 Cr | 0.24 Cr |
| Special Income Charges | — | -0.02 Cr | 0.12 Cr | -0.01 Cr | -0.37 Cr |
| Write Off | — | 0.02 Cr | -0.12 Cr | 0.01 Cr | 0.37 Cr |
| Total Other Finance Cost | — | 0.18 Cr | 0.37 Cr | 0.24 Cr | 0.22 Cr |
| Interest Income Non Operating | — | 2.46 Cr | 1.18 Cr | 0.08 Cr | 0.12 Cr |
| Selling General And Administration | — | 1.45 Cr | 1.41 Cr | 0.82 Cr | 0.90 Cr |
| Selling And Marketing Expense | — | 0.80 Cr | 0.69 Cr | 0.31 Cr | 0.52 Cr |
| General And Administrative Expense | — | 0.65 Cr | 0.72 Cr | 0.51 Cr | 0.38 Cr |
| Rent And Landing Fees | — | 0.22 Cr | 0.25 Cr | 0.25 Cr | 0.24 Cr |
| Other Special Charges | — | — | 5000.00 | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Panchsheel Organics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.