PANCHMAHQIron & Steel Products
Panchmahal Steels Ltd — Profit & Loss Statement
₹285.85
-1.71%
Panchmahal Steels Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -15916.72 | 0.27 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.24 | 0.27 | 0.12 | — |
| Normalized EBITDA | 18.22 Cr | 19.95 Cr | 15.65 Cr | 74.98 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.33 Cr | 2.97 Cr | 1.38 Cr | 58.58 Cr | — |
| Reconciled Depreciation | 8.05 Cr | 8.09 Cr | 7.96 Cr | 7.59 Cr | — |
| Reconciled Cost Of Revenue | 311.18 Cr | 355.06 Cr | 439.50 Cr | 464.12 Cr | — |
| EBITDA | 18.22 Cr | 19.95 Cr | 15.64 Cr | 77.24 Cr | — |
| EBIT | 10.17 Cr | 11.86 Cr | 7.68 Cr | 69.65 Cr | — |
| Net Interest Income | -5.61 Cr | -7.94 Cr | -7.08 Cr | -5.53 Cr | — |
| Interest Expense | 5.61 Cr | 7.94 Cr | 5.78 Cr | 3.10 Cr | — |
| Normalized Income | 3.33 Cr | 2.97 Cr | 1.38 Cr | 56.59 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.33 Cr | 2.97 Cr | 1.38 Cr | 58.58 Cr | — |
| Total Expenses | 375.65 Cr | 420.00 Cr | 477.91 Cr | 502.90 Cr | — |
| Diluted Average Shares | 1.91 Cr | 1.90 Cr | 1.91 Cr | 1.91 Cr | — |
| Basic Average Shares | 1.91 Cr | 1.90 Cr | 1.91 Cr | 1.91 Cr | — |
| Diluted EPS | 1.74 | 1.56 | 0.72 | 30.71 | — |
| Basic EPS | 1.74 | 1.56 | 0.72 | 30.71 | — |
| Diluted NI Availto Com Stockholders | 3.33 Cr | 2.97 Cr | 1.38 Cr | 58.58 Cr | — |
| Net Income Common Stockholders | 3.33 Cr | 2.97 Cr | 1.38 Cr | 58.58 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.33 Cr | 2.97 Cr | 1.38 Cr | 58.58 Cr | — |
| Net Income Including Noncontrolling Interests | 3.33 Cr | 2.97 Cr | 1.38 Cr | 58.58 Cr | — |
| Net Income Continuous Operations | 3.33 Cr | 2.97 Cr | 1.38 Cr | 58.58 Cr | — |
| Tax Provision | 1.23 Cr | 0.95 Cr | 0.52 Cr | 7.97 Cr | — |
| Pretax Income | 4.56 Cr | 3.92 Cr | 1.90 Cr | 66.55 Cr | — |
| Other Non Operating Income Expenses | 2.71 Cr | 4.25 Cr | 1.41 Cr | 0.60 Cr | — |
| Net Non Operating Interest Income Expense | -5.61 Cr | -7.94 Cr | -7.08 Cr | -5.53 Cr | — |
| Interest Expense Non Operating | 5.61 Cr | 7.94 Cr | 5.78 Cr | 3.10 Cr | — |
| Operating Income | 7.45 Cr | 7.62 Cr | 9.21 Cr | 68.44 Cr | — |
| Operating Expense | 64.47 Cr | 64.94 Cr | 38.41 Cr | 38.78 Cr | — |
| Other Operating Expenses | 34.14 Cr | 35.06 Cr | 1.09 Cr | 1.07 Cr | — |
| Depreciation And Amortization In Income Statement | 8.05 Cr | 8.09 Cr | 7.96 Cr | 7.59 Cr | — |
| Depreciation Income Statement | 8.05 Cr | 8.09 Cr | 7.96 Cr | 7.59 Cr | — |
| Gross Profit | 71.92 Cr | 72.55 Cr | 47.63 Cr | 107.22 Cr | — |
| Cost Of Revenue | 311.18 Cr | 355.06 Cr | 439.50 Cr | 464.12 Cr | — |
| Total Revenue | 383.10 Cr | 427.62 Cr | 487.12 Cr | 571.34 Cr | — |
| Operating Revenue | 383.10 Cr | 427.62 Cr | 487.12 Cr | 571.34 Cr | — |
| Total Unusual Items | — | 0.03 Cr | -58000.00 | 2.26 Cr | 1.40 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.03 Cr | -58000.00 | 2.26 Cr | 1.40 Cr |
| Interest Income | — | 0.91 Cr | 0.45 Cr | 0.37 Cr | 0.31 Cr |
| Special Income Charges | — | 0.03 Cr | -58000.00 | 2.26 Cr | 1.40 Cr |
| Other Special Charges | — | -0.03 Cr | 58000.00 | -2.26 Cr | -1.68 Cr |
| Total Other Finance Cost | — | 0.97 Cr | 1.30 Cr | 2.80 Cr | 3.88 Cr |
| Interest Income Non Operating | — | 0.91 Cr | 0.45 Cr | 0.37 Cr | 0.31 Cr |
| Selling General And Administration | — | 5.67 Cr | 9.29 Cr | 10.28 Cr | 4.81 Cr |
| Selling And Marketing Expense | — | 2.52 Cr | 6.22 Cr | 7.89 Cr | 2.78 Cr |
| General And Administrative Expense | — | 3.15 Cr | 3.06 Cr | 2.39 Cr | 2.03 Cr |
| Write Off | — | — | — | 0.00 | 0.27 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Panchmahal Steels Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.