PANAMAPETLubricants
Panama Petrochem Ltd — Profit & Loss Statement
₹232.10
-3.65%
Panama Petrochem Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.07 Cr | -0.49 Cr | — |
| Tax Rate For Calcs | 0.18 | 0.19 | 0.21 | 0.20 | — |
| Normalized EBITDA | 258.91 Cr | 268.56 Cr | 311.53 Cr | 300.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 187.03 Cr | 195.15 Cr | 232.97 Cr | 230.34 Cr | — |
| Reconciled Depreciation | 12.37 Cr | 9.83 Cr | 9.43 Cr | 8.41 Cr | — |
| Reconciled Cost Of Revenue | 2.35K Cr | 1.98K Cr | 1.77K Cr | 1.67K Cr | — |
| EBITDA | 258.91 Cr | 268.56 Cr | 311.87 Cr | 297.51 Cr | — |
| EBIT | 246.54 Cr | 258.73 Cr | 302.44 Cr | 289.10 Cr | — |
| Net Interest Income | -18.16 Cr | -17.96 Cr | -8.70 Cr | -5.79 Cr | — |
| Interest Expense | 18.16 Cr | 17.96 Cr | 7.89 Cr | 2.84 Cr | — |
| Normalized Income | 187.03 Cr | 195.15 Cr | 232.70 Cr | 232.36 Cr | — |
| Net Income From Continuing And Discontinued Operation | 187.03 Cr | 195.15 Cr | 232.97 Cr | 230.34 Cr | — |
| Total Expenses | 2.56K Cr | 2.11K Cr | 1.94K Cr | 1.84K Cr | — |
| Diluted Average Shares | 6.05 Cr | 6.03 Cr | 6.05 Cr | 6.05 Cr | — |
| Basic Average Shares | 6.05 Cr | 6.03 Cr | 6.05 Cr | 6.05 Cr | — |
| Diluted EPS | 30.92 | 32.36 | 38.51 | 38.08 | — |
| Basic EPS | 30.92 | 32.36 | 38.51 | 38.08 | — |
| Diluted NI Availto Com Stockholders | 187.03 Cr | 195.15 Cr | 232.97 Cr | 230.34 Cr | — |
| Net Income Common Stockholders | 187.03 Cr | 195.15 Cr | 232.97 Cr | 230.34 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 187.03 Cr | 195.15 Cr | 232.97 Cr | 230.34 Cr | — |
| Net Income Including Noncontrolling Interests | 187.03 Cr | 195.15 Cr | 232.97 Cr | 230.34 Cr | — |
| Net Income Continuous Operations | 187.03 Cr | 195.15 Cr | 232.97 Cr | 230.34 Cr | — |
| Tax Provision | 41.35 Cr | 45.62 Cr | 61.58 Cr | 55.92 Cr | — |
| Pretax Income | 228.38 Cr | 240.77 Cr | 294.55 Cr | 286.26 Cr | — |
| Other Non Operating Income Expenses | 12.28 Cr | 14.48 Cr | 3.39 Cr | 4.44 Cr | — |
| Net Non Operating Interest Income Expense | -18.16 Cr | -17.96 Cr | -8.70 Cr | -5.79 Cr | — |
| Interest Expense Non Operating | 18.16 Cr | 17.96 Cr | 7.89 Cr | 2.84 Cr | — |
| Operating Income | 234.26 Cr | 244.25 Cr | 312.23 Cr | 290.80 Cr | — |
| Operating Expense | 209.83 Cr | 136.79 Cr | 168.98 Cr | 173.11 Cr | — |
| Other Operating Expenses | 181.72 Cr | 122.17 Cr | 115.27 Cr | 120.33 Cr | — |
| Gross Profit | 444.09 Cr | 381.04 Cr | 481.21 Cr | 463.91 Cr | — |
| Cost Of Revenue | 2.35K Cr | 1.98K Cr | 1.77K Cr | 1.67K Cr | — |
| Total Revenue | 2.79K Cr | 2.36K Cr | 2.25K Cr | 2.13K Cr | — |
| Operating Revenue | 2.79K Cr | 2.36K Cr | 2.25K Cr | 2.13K Cr | — |
| Total Unusual Items | — | 2.59 Cr | 0.34 Cr | -2.51 Cr | -3.52 Cr |
| Total Unusual Items Excluding Goodwill | — | 2.59 Cr | 0.34 Cr | -2.51 Cr | -3.52 Cr |
| Interest Income | — | 4.80 Cr | 2.87 Cr | 1.27 Cr | 0.88 Cr |
| Rent Expense Supplemental | — | 1.64 Cr | 1.54 Cr | 1.40 Cr | 1.22 Cr |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | 1.69 Cr | 0.62 Cr | -1.74 Cr | -2.33 Cr |
| Other Special Charges | — | -2.96 Cr | -0.30 Cr | -0.02 Cr | -6000.00 |
| Write Off | — | 1.27 Cr | -0.32 Cr | 1.76 Cr | 2.33 Cr |
| Total Other Finance Cost | — | 3.85 Cr | 3.68 Cr | 4.22 Cr | 3.27 Cr |
| Interest Income Non Operating | — | 4.80 Cr | 2.87 Cr | 1.27 Cr | 0.88 Cr |
| Selling General And Administration | — | 27.74 Cr | 27.83 Cr | 27.29 Cr | 25.70 Cr |
| Selling And Marketing Expense | — | 21.40 Cr | 22.19 Cr | 21.83 Cr | 20.80 Cr |
| General And Administrative Expense | — | 6.34 Cr | 5.64 Cr | 5.46 Cr | 4.91 Cr |
| Rent And Landing Fees | — | 1.64 Cr | 1.54 Cr | 1.40 Cr | 1.22 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Panama Petrochem Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.