PANACHEIT Enabled Services
Panache Digilife Ltd — Profit & Loss Statement
₹284.10
-4.30%
Panache Digilife Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -1.31 Cr | -38502.00 | -0.11 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.30 | 0.25 | 0.37 | — |
| Normalized EBITDA | 11.33 Cr | 9.20 Cr | 6.38 Cr | 6.44 Cr | — |
| Total Unusual Items | 0.00 | -4.35 Cr | -0.02 Cr | -0.29 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -4.35 Cr | -0.02 Cr | -0.29 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.64 Cr | -0.57 Cr | 1.31 Cr | 1.46 Cr | — |
| Reconciled Depreciation | 1.09 Cr | 0.88 Cr | 0.79 Cr | 0.70 Cr | — |
| Reconciled Cost Of Revenue | 96.89 Cr | 82.25 Cr | 98.99 Cr | 74.53 Cr | — |
| EBITDA | 11.33 Cr | 4.85 Cr | 6.37 Cr | 6.14 Cr | — |
| EBIT | 10.25 Cr | 3.97 Cr | 5.58 Cr | 5.44 Cr | — |
| Net Interest Income | -2.74 Cr | -4.45 Cr | -3.64 Cr | -1.79 Cr | — |
| Interest Expense | 2.74 Cr | 4.45 Cr | 3.80 Cr | 3.11 Cr | — |
| Normalized Income | 5.64 Cr | 2.47 Cr | 1.32 Cr | 1.64 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.87 Cr | 0.55 Cr | 0.82 Cr | 0.80 Cr | — |
| Total Expenses | 106.57 Cr | 91.27 Cr | 106.55 Cr | 81.85 Cr | — |
| Diluted NI Availto Com Stockholders | 6.87 Cr | 0.55 Cr | 0.82 Cr | 0.80 Cr | — |
| Net Income Common Stockholders | 6.87 Cr | 0.55 Cr | 0.82 Cr | 0.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.87 Cr | 0.55 Cr | 0.82 Cr | 0.80 Cr | — |
| Net Income Including Noncontrolling Interests | 6.87 Cr | 0.55 Cr | 0.82 Cr | 0.80 Cr | — |
| Net Income Discontinuous Operations | 1.23 Cr | 1.12 Cr | -0.49 Cr | -0.66 Cr | — |
| Net Income Continuous Operations | 5.64 Cr | -0.57 Cr | 1.31 Cr | 1.46 Cr | — |
| Tax Provision | 1.79 Cr | 0.11 Cr | 0.46 Cr | 0.88 Cr | — |
| Pretax Income | 7.51 Cr | -0.48 Cr | 1.78 Cr | 2.33 Cr | — |
| Other Non Operating Income Expenses | 0.70 Cr | 3.05 Cr | 0.52 Cr | 0.41 Cr | — |
| Special Income Charges | 0.00 | -4.35 Cr | -0.02 Cr | -0.29 Cr | — |
| Net Non Operating Interest Income Expense | -2.74 Cr | -4.45 Cr | -3.64 Cr | -1.79 Cr | — |
| Interest Expense Non Operating | 2.74 Cr | 4.45 Cr | 3.80 Cr | 3.11 Cr | — |
| Operating Income | 9.55 Cr | 5.27 Cr | 5.25 Cr | 4.06 Cr | — |
| Operating Expense | 9.68 Cr | 9.02 Cr | 7.56 Cr | 7.32 Cr | — |
| Other Operating Expenses | 4.20 Cr | 4.36 Cr | 1.16 Cr | 1.41 Cr | — |
| Depreciation And Amortization In Income Statement | 1.08 Cr | 0.88 Cr | 0.79 Cr | 0.70 Cr | — |
| Depreciation Income Statement | 1.08 Cr | 0.88 Cr | 0.79 Cr | 0.70 Cr | — |
| Gross Profit | 19.23 Cr | 14.29 Cr | 12.81 Cr | 11.38 Cr | — |
| Cost Of Revenue | 96.89 Cr | 82.25 Cr | 98.99 Cr | 74.53 Cr | — |
| Total Revenue | 116.11 Cr | 96.54 Cr | 111.80 Cr | 85.91 Cr | — |
| Operating Revenue | 116.11 Cr | 96.54 Cr | 111.80 Cr | 85.91 Cr | — |
| Interest Income | — | 2.66 Cr | 0.36 Cr | 1.57 Cr | 0.07 Cr |
| Rent Expense Supplemental | — | 0.02 Cr | 0.03 Cr | 0.03 Cr | 0.01 Cr |
| Diluted Average Shares | — | 1.20 Cr | 1.20 Cr | 1.20 Cr | 1.20 Cr |
| Basic Average Shares | — | 1.20 Cr | 1.20 Cr | 1.20 Cr | 1.20 Cr |
| Diluted EPS | — | 0.46 | 0.69 | 0.67 | 0.30 |
| Basic EPS | — | 0.46 | 0.69 | 0.67 | 0.30 |
| Minority Interests | — | 66000.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | 0.02 Cr | — | 0.14 Cr | 47000.00 |
| Write Off | — | 4.37 Cr | 0.02 Cr | 0.15 Cr | 0.14 Cr |
| Total Other Finance Cost | — | 0.35 Cr | 0.20 Cr | 0.26 Cr | 0.15 Cr |
| Interest Income Non Operating | — | 2.66 Cr | 0.36 Cr | 1.57 Cr | 0.07 Cr |
| Amortization | — | 8000.00 | 0.00 | 11000.00 | 84000.00 |
| Research And Development | — | 0.02 Cr | 0.00 | 0.00 | 8000.00 |
| Selling General And Administration | — | 1.61 Cr | 0.96 Cr | 1.05 Cr | 1.14 Cr |
| Selling And Marketing Expense | — | 0.79 Cr | 0.12 Cr | 0.21 Cr | 0.08 Cr |
| General And Administrative Expense | — | 0.82 Cr | 0.84 Cr | 0.84 Cr | 1.06 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.03 Cr | 0.03 Cr | 0.01 Cr |
| Net Income Extraordinary | — | — | — | 43000.00 | -51000.00 |
| Impairment Of Capital Assets | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Panache Digilife Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.