PAISALONon Banking Financial Company (NBFC)
Paisalo Digital Ltd — Profit & Loss Statement
₹33.71
+0.35%
Paisalo Digital Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -6.22 Cr | -2.67 Cr | -1.52 Cr | -0.34 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.26 | 0.26 | — |
| Normalized EBITDA | 322.73 Cr | 265.27 Cr | 343.11 Cr | 294.50 Cr | — |
| Total Unusual Items | -24.46 Cr | -10.35 Cr | -5.77 Cr | -1.30 Cr | — |
| Total Unusual Items Excluding Goodwill | -24.46 Cr | -10.35 Cr | -5.87 Cr | -1.30 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 200.12 Cr | 178.97 Cr | 93.62 Cr | 79.25 Cr | — |
| Reconciled Depreciation | 4.27 Cr | 3.40 Cr | 2.44 Cr | 1.96 Cr | — |
| Reconciled Cost Of Revenue | 391.17 Cr | 319.10 Cr | — | — | — |
| EBITDA | 298.27 Cr | 254.92 Cr | 337.35 Cr | 293.19 Cr | — |
| EBIT | 292.80 Cr | 251.52 Cr | 334.91 Cr | 291.23 Cr | — |
| Normalized Income | 218.36 Cr | 186.65 Cr | 98.08 Cr | 80.22 Cr | — |
| Net Income From Continuing And Discontinued Operation | 200.12 Cr | 178.97 Cr | 93.62 Cr | 79.25 Cr | — |
| Total Expenses | 478.02 Cr | 406.26 Cr | — | — | — |
| Diluted Average Shares | 89.74 Cr | 89.80 Cr | 44.48 Cr | 84.70 Cr | — |
| Basic Average Shares | 89.74 Cr | 89.80 Cr | 44.48 Cr | 84.70 Cr | — |
| Diluted EPS | 2.23 | 3.87 | 2.10 | 0.94 | — |
| Basic EPS | 2.23 | 3.87 | 2.10 | 0.94 | — |
| Diluted NI Availto Com Stockholders | 200.12 Cr | 178.97 Cr | 93.62 Cr | 79.25 Cr | — |
| Net Income Common Stockholders | 200.12 Cr | 178.97 Cr | 93.62 Cr | 79.25 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | — | — | — |
| Net Income | 200.12 Cr | 178.97 Cr | 93.62 Cr | 79.25 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 200.12 Cr | 178.97 Cr | 93.62 Cr | 79.25 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 200.12 Cr | 178.97 Cr | 93.62 Cr | 79.25 Cr | — |
| Tax Provision | 68.23 Cr | 62.21 Cr | 32.62 Cr | 27.87 Cr | — |
| Pretax Income | 268.36 Cr | 241.18 Cr | 126.24 Cr | 107.12 Cr | — |
| Special Income Charges | -24.73 Cr | -11.30 Cr | -5.38 Cr | -1.30 Cr | — |
| Other Special Charges | -0.78 Cr | -0.48 Cr | 4.53 Cr | 0.03 Cr | — |
| Write Off | 25.51 Cr | 11.78 Cr | 0.74 Cr | 1.27 Cr | — |
| Operating Income | 292.80 Cr | 251.52 Cr | — | — | — |
| Operating Expense | 86.86 Cr | 87.16 Cr | 78.64 Cr | 45.06 Cr | — |
| Other Operating Expenses | 81.38 Cr | 83.76 Cr | 13.98 Cr | 7.83 Cr | — |
| Depreciation And Amortization In Income Statement | 5.47 Cr | 3.40 Cr | 2.44 Cr | 1.96 Cr | — |
| Depreciation Income Statement | 5.47 Cr | 3.40 Cr | 2.44 Cr | 1.96 Cr | — |
| Gross Profit | 379.66 Cr | 338.68 Cr | — | — | — |
| Cost Of Revenue | 391.17 Cr | 319.10 Cr | — | — | — |
| Total Revenue | 770.82 Cr | 657.78 Cr | 264.15 Cr | 208.12 Cr | — |
| Operating Revenue | 770.82 Cr | 657.78 Cr | 264.15 Cr | 208.12 Cr | — |
| Net Interest Income | — | 318.91 Cr | 256.35 Cr | 208.12 Cr | 184.07 Cr |
| Interest Expense | — | 270.07 Cr | 208.67 Cr | 184.11 Cr | 161.95 Cr |
| Interest Income | — | 588.98 Cr | 465.02 Cr | 392.22 Cr | 346.02 Cr |
| Gain On Sale Of Security | — | 0.96 Cr | -0.49 Cr | — | — |
| Selling General And Administration | — | 40.24 Cr | 24.82 Cr | 7.59 Cr | 13.01 Cr |
| Selling And Marketing Expense | — | 23.46 Cr | 13.13 Cr | 1.11 Cr | 7.59 Cr |
| General And Administrative Expense | — | 16.78 Cr | 11.69 Cr | 6.48 Cr | 5.42 Cr |
| Insurance And Claims | — | 0.19 Cr | 0.12 Cr | 0.11 Cr | 0.11 Cr |
| Rent And Landing Fees | — | 3.51 Cr | 2.47 Cr | 1.65 Cr | 1.57 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Paisalo Digital Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.