OVOBELEMeat Products including Poultry

Ovobel Foods LtdBalance Sheet

107.15
-9.30%

Ovobel Foods Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number0.95 Cr0.95 Cr0.95 Cr1.05 Cr
Share Issued0.95 Cr0.95 Cr0.95 Cr1.05 Cr
Net Debt25.08 Cr18.19 Cr22.68 Cr21.07 Cr
Total Debt27.42 Cr19.48 Cr28.85 Cr26.98 Cr
Tangible Book Value85.42 Cr76.44 Cr58.89 Cr20.00 Cr
Invested Capital112.48 Cr96.03 Cr87.63 Cr46.96 Cr
Working Capital25.37 Cr48.13 Cr48.20 Cr19.25 Cr
Net Tangible Assets85.42 Cr76.44 Cr58.89 Cr20.00 Cr
Capital Lease Obligations0.52 Cr0.09 Cr0.13 Cr0.03 Cr
Common Stock Equity85.58 Cr76.63 Cr58.91 Cr20.00 Cr
Total Capitalization87.95 Cr77.77 Cr60.93 Cr23.36 Cr
Total Equity Gross Minority Interest85.58 Cr76.63 Cr58.91 Cr20.00 Cr
Stockholders Equity85.58 Cr76.63 Cr58.91 Cr20.00 Cr
Other Equity Interest76.08 Cr67.13 Cr
Capital Stock9.50 Cr9.50 Cr9.50 Cr9.50 Cr
Common Stock9.50 Cr9.50 Cr9.50 Cr9.50 Cr
Total Liabilities Net Minority Interest42.20 Cr25.94 Cr41.57 Cr36.17 Cr
Total Non Current Liabilities Net Minority Interest3.95 Cr2.00 Cr2.72 Cr4.27 Cr
Long Term Debt And Capital Lease Obligation2.70 Cr1.16 Cr2.10 Cr3.35 Cr
Long Term Capital Lease Obligation0.33 Cr0.01 Cr0.08 Cr0.00
Long Term Debt2.37 Cr1.14 Cr2.02 Cr3.35 Cr
Long Term Provisions1.25 Cr0.84 Cr
Current Liabilities38.26 Cr23.94 Cr38.84 Cr31.90 Cr
Other Current Liabilities8.04 Cr0.26 Cr0.21 Cr0.22 Cr
Current Debt And Capital Lease Obligation24.72 Cr18.33 Cr26.75 Cr23.63 Cr
Current Capital Lease Obligation0.18 Cr0.08 Cr0.06 Cr0.03 Cr
Current Debt24.53 Cr18.25 Cr26.70 Cr23.60 Cr
Current Provisions0.79 Cr0.72 Cr
Payables4.28 Cr1.77 Cr2.68 Cr2.88 Cr
Total Tax Payable0.70 Cr0.11 Cr
Accounts Payable3.59 Cr1.73 Cr2.64 Cr2.88 Cr
Total Assets127.78 Cr102.57 Cr100.48 Cr56.17 Cr
Total Non Current Assets64.16 Cr30.50 Cr13.43 Cr5.02 Cr
Other Non Current Assets0.11 Cr9000.001000.00
Non Current Deferred Taxes Assets1.06 Cr0.96 Cr0.78 Cr1.55 Cr
Investmentin Financial Assets32.38 Cr14.05 Cr9.04 Cr0.04 Cr
Available For Sale Securities32.38 Cr5.05 Cr0.04 Cr0.04 Cr
Goodwill And Other Intangible Assets0.15 Cr0.19 Cr0.02 Cr0.00
Other Intangible Assets0.15 Cr0.19 Cr0.02 Cr
Net PPE30.45 Cr12.76 Cr2.76 Cr2.81 Cr
Gross PPE30.45 Cr42.74 Cr31.79 Cr31.25 Cr
Construction In Progress2.71 Cr
Other Properties27.74 Cr0.13 Cr0.13 Cr0.13 Cr
Current Assets63.62 Cr72.07 Cr87.05 Cr51.15 Cr
Other Current Assets9.04 Cr11.93 Cr3.15 Cr3.35 Cr
Inventory32.62 Cr25.06 Cr18.03 Cr17.71 Cr
Accounts Receivable10.87 Cr7.99 Cr17.86 Cr11.57 Cr
Cash Cash Equivalents And Short Term Investments11.09 Cr27.03 Cr47.98 Cr14.96 Cr
Other Short Term Investments9.26 Cr25.82 Cr41.94 Cr9.06 Cr
Cash And Cash Equivalents1.82 Cr1.21 Cr6.04 Cr5.89 Cr
Retained Earnings62.21 Cr44.50 Cr5.59 Cr5.43 Cr
Non Current Pension And Other Postretirement Benefit Plans0.84 Cr0.62 Cr0.91 Cr0.84 Cr
Current Deferred Taxes Liabilities0.11 Cr2.00 Cr0.00
Pensionand Other Post Retirement Benefit Plans Current0.72 Cr0.60 Cr0.58 Cr0.85 Cr
Other Payable0.03 Cr0.04 Cr
Non Current Prepaid Assets1.91 Cr0.55 Cr0.62 Cr0.66 Cr
Held To Maturity Securities9.00 Cr9.00 Cr0.00
Accumulated Depreciation-29.98 Cr-29.03 Cr-28.44 Cr-27.54 Cr
Machinery Furniture Equipment28.40 Cr26.78 Cr26.25 Cr25.99 Cr
Buildings And Improvements6.71 Cr4.62 Cr4.60 Cr4.60 Cr
Land And Improvements7.50 Cr0.27 Cr0.27 Cr0.42 Cr
Properties0.000.000.000.00
Prepaid Assets11.67 Cr2.87 Cr3.03 Cr3.11 Cr
Finished Goods19.56 Cr16.19 Cr6.60 Cr6.55 Cr
Work In Process4.89 Cr0.91 Cr0.90 Cr0.00
Raw Materials0.60 Cr0.93 Cr0.72 Cr0.33 Cr
Other Receivables0.01 Cr37000.000.10 Cr3.66 Cr
Taxes Receivable0.31 Cr0.30 Cr0.62 Cr0.31 Cr
Allowance For Doubtful Accounts Receivable-0.09 Cr0.000.000.00
Gross Accounts Receivable8.08 Cr17.86 Cr11.57 Cr9.42 Cr
Cash Financial1.21 Cr6.04 Cr5.89 Cr0.22 Cr
Other Non Current Liabilities1000.00-10000.00
Trading Securities0.04 Cr0.04 Cr
Other Inventories7.97 Cr9.48 Cr5.62 Cr
Non Current Deferred Taxes Liabilities0.000.09 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.