OSWALGREENInvestment Company

Oswal Greentech LtdProfit & Loss Statement

19.97
-8.09%

Oswal Greentech Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.0062256.290.00
Tax Rate For Calcs0.130.390.350.25
Normalized EBITDA14.33 Cr15.72 Cr63.38 Cr65.93 Cr
Net Income From Continuing Operation Net Minority Interest8.53 Cr6.37 Cr37.88 Cr46.05 Cr
Reconciled Depreciation3.54 Cr4.50 Cr4.08 Cr3.58 Cr
Reconciled Cost Of Revenue54.33 Cr47.61 Cr17.65 Cr23.41 Cr
EBITDA14.33 Cr15.72 Cr63.40 Cr65.93 Cr
EBIT10.78 Cr11.21 Cr59.32 Cr62.35 Cr
Net Interest Income-0.96 Cr-0.69 Cr16.76 Cr13.20 Cr
Interest Expense0.96 Cr0.69 Cr1.06 Cr1.16 Cr
Normalized Income8.53 Cr6.37 Cr37.87 Cr46.05 Cr
Net Income From Continuing And Discontinued Operation8.53 Cr6.37 Cr37.88 Cr46.05 Cr
Total Expenses81.94 Cr79.89 Cr38.01 Cr43.38 Cr
Rent Expense Supplemental0.36 Cr0.03 Cr0.02 Cr0.02 Cr
Diluted Average Shares25.85 Cr25.49 Cr25.68 Cr25.68 Cr
Basic Average Shares25.85 Cr25.49 Cr25.68 Cr25.68 Cr
Diluted EPS0.330.251.471.79
Basic EPS0.330.251.471.79
Diluted NI Availto Com Stockholders8.53 Cr6.37 Cr37.88 Cr46.05 Cr
Net Income Common Stockholders8.53 Cr6.37 Cr37.88 Cr46.05 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income8.53 Cr6.37 Cr37.88 Cr46.05 Cr
Net Income Including Noncontrolling Interests8.53 Cr6.37 Cr37.88 Cr46.05 Cr
Net Income Continuous Operations8.53 Cr6.37 Cr37.88 Cr46.05 Cr
Tax Provision1.29 Cr4.15 Cr20.37 Cr15.14 Cr
Pretax Income9.82 Cr10.53 Cr58.25 Cr61.19 Cr
Other Non Operating Income Expenses26.77 Cr35.50 Cr0.23 Cr1.02 Cr
Net Non Operating Interest Income Expense-0.96 Cr-0.69 Cr16.76 Cr13.20 Cr
Interest Expense Non Operating0.96 Cr0.69 Cr1.06 Cr1.16 Cr
Operating Income-15.98 Cr-24.29 Cr41.24 Cr46.97 Cr
Operating Expense27.61 Cr32.27 Cr20.35 Cr19.97 Cr
Other Operating Expenses18.49 Cr22.52 Cr4.25 Cr7.42 Cr
Depreciation And Amortization In Income Statement3.54 Cr4.50 Cr4.08 Cr3.58 Cr
Depreciation Income Statement3.54 Cr4.50 Cr4.08 Cr3.58 Cr
Selling General And Administration5.22 Cr5.22 Cr10.73 Cr7.83 Cr
General And Administrative Expense5.22 Cr5.22 Cr9.49 Cr6.59 Cr
Rent And Landing Fees0.36 Cr0.03 Cr0.02 Cr0.02 Cr
Gross Profit11.62 Cr7.99 Cr61.59 Cr66.94 Cr
Cost Of Revenue54.33 Cr47.61 Cr17.65 Cr23.41 Cr
Total Revenue65.96 Cr55.60 Cr79.24 Cr90.35 Cr
Operating Revenue65.96 Cr55.60 Cr79.24 Cr90.35 Cr
Total Unusual Items0.02 Cr0.02 Cr0.000.00
Total Unusual Items Excluding Goodwill0.02 Cr0.02 Cr0.000.00
Interest Income28.77 Cr17.83 Cr14.36 Cr17.58 Cr
Special Income Charges0.02 Cr0.02 Cr0.000.00
Other Special Charges-0.02 Cr-0.02 Cr
Interest Income Non Operating28.77 Cr17.83 Cr14.36 Cr17.58 Cr
Selling And Marketing Expense2.84 Cr1.24 Cr1.25 Cr1.15 Cr
Write Off0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.