OSWALAGROTrading & Distributors
Oswal Agro Mills Ltd — Profit & Loss Statement
₹33.89
-1.02%
Oswal Agro Mills Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -75900.00 | 0.07 Cr | 0.01 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.30 | 0.30 | 0.16 | — |
| Normalized EBITDA | 146.00 Cr | 4.41 Cr | 16.27 Cr | 3.60 Cr | — |
| Total Unusual Items | 0.00 | -0.03 Cr | 0.24 Cr | 0.09 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.03 Cr | 0.24 Cr | 0.09 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 112.84 Cr | 4.57 Cr | 23.88 Cr | 19.09 Cr | — |
| Reconciled Depreciation | 0.32 Cr | 0.36 Cr | 0.37 Cr | 0.36 Cr | — |
| Reconciled Cost Of Revenue | 13.73 Cr | 0.16 Cr | 28.32 Cr | 11.88 Cr | — |
| EBITDA | 146.00 Cr | 4.38 Cr | 16.51 Cr | 3.69 Cr | — |
| EBIT | 145.68 Cr | 4.02 Cr | 16.15 Cr | 3.33 Cr | — |
| Net Interest Income | -0.10 Cr | -0.11 Cr | 11.65 Cr | 12.32 Cr | — |
| Interest Expense | 0.10 Cr | 0.11 Cr | 0.11 Cr | 0.10 Cr | — |
| Normalized Income | 112.84 Cr | 4.59 Cr | 23.71 Cr | 19.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 112.84 Cr | 4.57 Cr | 23.88 Cr | 19.09 Cr | — |
| Diluted EPS | 8.41 | 0.34 | 1.78 | 1.42 | — |
| Total Expenses | 28.01 Cr | 8.54 Cr | 37.74 Cr | 20.35 Cr | — |
| Diluted Average Shares | 13.42 Cr | 13.45 Cr | 13.42 Cr | 13.42 Cr | — |
| Basic Average Shares | 13.42 Cr | 13.45 Cr | 13.42 Cr | 13.42 Cr | — |
| Basic EPS | 8.41 | 0.34 | 1.78 | 1.42 | — |
| Diluted NI Availto Com Stockholders | 112.84 Cr | 4.57 Cr | 23.88 Cr | 19.09 Cr | — |
| Net Income Common Stockholders | 112.84 Cr | 4.57 Cr | 23.88 Cr | 19.09 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 112.84 Cr | 4.57 Cr | 23.88 Cr | 19.09 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 112.84 Cr | 4.57 Cr | 23.88 Cr | 19.09 Cr | — |
| Net Income Continuous Operations | 112.84 Cr | 4.57 Cr | 23.88 Cr | 19.09 Cr | — |
| Tax Provision | 36.75 Cr | 2.15 Cr | 6.66 Cr | 0.53 Cr | — |
| Pretax Income | 145.57 Cr | 3.91 Cr | 16.04 Cr | 3.23 Cr | — |
| Other Non Operating Income Expenses | 11.92 Cr | 10.72 Cr | 0.24 Cr | 0.15 Cr | — |
| Special Income Charges | 0.00 | -0.03 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -0.10 Cr | -0.11 Cr | 11.65 Cr | 12.32 Cr | — |
| Interest Expense Non Operating | 0.10 Cr | 0.11 Cr | 0.11 Cr | 0.10 Cr | — |
| Operating Income | 133.76 Cr | -6.67 Cr | -9.80 Cr | -9.33 Cr | — |
| Operating Expense | 14.27 Cr | 8.38 Cr | 9.43 Cr | 8.47 Cr | — |
| Other Operating Expenses | 8.82 Cr | 4.18 Cr | 2.34 Cr | 2.34 Cr | — |
| Depreciation And Amortization In Income Statement | 0.32 Cr | 0.36 Cr | 0.37 Cr | 0.36 Cr | — |
| Depreciation Income Statement | 0.32 Cr | 0.36 Cr | 0.37 Cr | 0.36 Cr | — |
| Selling General And Administration | 1.13 Cr | 1.07 Cr | 3.94 Cr | 3.39 Cr | — |
| General And Administrative Expense | 1.13 Cr | 1.07 Cr | 3.23 Cr | 2.69 Cr | — |
| Gross Profit | 148.03 Cr | 1.71 Cr | -0.37 Cr | -0.86 Cr | — |
| Cost Of Revenue | 13.73 Cr | 0.16 Cr | 28.32 Cr | 11.88 Cr | — |
| Total Revenue | 161.77 Cr | 1.87 Cr | 27.95 Cr | 11.02 Cr | — |
| Operating Revenue | 161.77 Cr | 1.87 Cr | 27.95 Cr | 11.02 Cr | — |
| Interest Income | — | 9.20 Cr | 11.76 Cr | 12.42 Cr | 21.26 Cr |
| Rent Expense Supplemental | — | 0.03 Cr | 0.03 Cr | 0.02 Cr | 0.03 Cr |
| Other Special Charges | — | 0.03 Cr | — | — | — |
| Impairment Of Capital Assets | — | 0.03 Cr | 0.00 | — | — |
| Interest Income Non Operating | — | 9.20 Cr | 11.76 Cr | 12.42 Cr | 21.26 Cr |
| Selling And Marketing Expense | — | 0.66 Cr | 0.72 Cr | 0.70 Cr | 0.50 Cr |
| Rent And Landing Fees | — | 0.03 Cr | 0.03 Cr | 0.02 Cr | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Oswal Agro Mills Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.