OSIAJEEOther Textile Products
Osiajee Texfab Ltd — Profit & Loss Statement
₹408.00
-0.98%
Osiajee Texfab Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -3660.93 | -1021.29 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.01 | 0.01 | — |
| Normalized EBITDA | 5.02 Cr | 1.20 Cr | 1.24 Cr | 0.73 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.05 Cr | -0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.05 Cr | -0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.00 Cr | 1.16 Cr | 1.12 Cr | 0.71 Cr | — |
| Reconciled Depreciation | 0.04 Cr | 0.04 Cr | 0.02 Cr | 9000.00 | — |
| Reconciled Cost Of Revenue | 0.17 Cr | 0.15 Cr | 0.23 Cr | 1.84 Cr | — |
| EBITDA | 5.02 Cr | 1.20 Cr | 1.19 Cr | 0.71 Cr | — |
| EBIT | 4.98 Cr | 1.16 Cr | 1.17 Cr | 0.71 Cr | — |
| Normalized Income | 5.00 Cr | 1.16 Cr | 1.17 Cr | 0.72 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.00 Cr | 1.16 Cr | 1.12 Cr | 0.71 Cr | — |
| Total Expenses | 2.11 Cr | 1.28 Cr | 1.20 Cr | 1.43 Cr | — |
| Diluted Average Shares | 0.54 Cr | 0.54 Cr | 0.54 Cr | 0.54 Cr | — |
| Basic Average Shares | 0.54 Cr | 0.54 Cr | 0.54 Cr | 0.54 Cr | — |
| Diluted EPS | 9.26 | 2.15 | 2.07 | 1.31 | — |
| Basic EPS | 9.26 | 2.15 | 2.07 | 1.31 | — |
| Diluted NI Availto Com Stockholders | 5.00 Cr | 1.16 Cr | 1.12 Cr | 0.71 Cr | — |
| Net Income Common Stockholders | 5.00 Cr | 1.16 Cr | 1.12 Cr | 0.71 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.00 Cr | 1.16 Cr | 1.12 Cr | 0.71 Cr | — |
| Net Income Including Noncontrolling Interests | 5.00 Cr | 1.16 Cr | 1.12 Cr | 0.71 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 5.00 Cr | 1.16 Cr | 1.12 Cr | 0.71 Cr | — |
| Tax Provision | 0.00 | 0.00 | 84000.00 | 54000.00 | — |
| Pretax Income | 5.00 Cr | 1.16 Cr | 1.13 Cr | 0.71 Cr | — |
| Other Non Operating Income Expenses | 0.03 Cr | 0.07 Cr | 31000.00 | 0.09 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.05 Cr | -0.01 Cr | — |
| Operating Income | 4.98 Cr | 1.09 Cr | 1.24 Cr | 0.64 Cr | — |
| Operating Expense | 1.94 Cr | 1.13 Cr | 0.97 Cr | -0.41 Cr | — |
| Other Operating Expenses | 1.53 Cr | 0.95 Cr | 0.46 Cr | 0.13 Cr | — |
| Depreciation And Amortization In Income Statement | 0.04 Cr | 0.04 Cr | 0.02 Cr | 9000.00 | — |
| Depreciation Income Statement | 0.04 Cr | 0.04 Cr | 0.02 Cr | 9000.00 | — |
| Gross Profit | 6.92 Cr | 2.23 Cr | 2.22 Cr | 0.23 Cr | — |
| Cost Of Revenue | 0.17 Cr | 0.15 Cr | 0.23 Cr | 1.84 Cr | — |
| Total Revenue | 7.09 Cr | 2.38 Cr | 2.45 Cr | 2.07 Cr | — |
| Operating Revenue | 7.09 Cr | 2.38 Cr | 2.45 Cr | 2.07 Cr | — |
| Net Interest Income | — | 0.00 | -0.07 Cr | -7000.00 | -295.00 |
| Interest Expense | — | 0.00 | 0.05 Cr | 2000.00 | 0.00 |
| Interest Income | — | 0.07 Cr | 0.00 | — | 0.00 |
| Rent Expense Supplemental | — | 0.32 Cr | 0.19 Cr | 0.00 | 0.00 |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | — | 0.00 | -0.07 Cr | -7000.00 | -295.00 |
| Total Other Finance Cost | — | 0.02 Cr | 0.02 Cr | 5000.00 | 295.00 |
| Interest Expense Non Operating | — | 0.00 | 0.05 Cr | 2000.00 | 0.00 |
| Interest Income Non Operating | — | 0.07 Cr | 0.00 | — | 0.00 |
| Selling General And Administration | — | 0.09 Cr | 0.08 Cr | 0.08 Cr | 0.09 Cr |
| Selling And Marketing Expense | — | 0.01 Cr | 0.01 Cr | 0.02 Cr | 21120.00 |
| General And Administrative Expense | — | 0.08 Cr | 0.07 Cr | 0.06 Cr | 0.08 Cr |
| Rent And Landing Fees | — | 0.32 Cr | 0.19 Cr | 0.00 | 0.00 |
| Write Off | — | — | 0.05 Cr | 0.01 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Osiajee Texfab Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.