OROSMITHSCastings & Forgings
Orosil Smiths India Ltd — Profit & Loss Statement
₹4.40
-0.22%
Orosil Smiths India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 39300.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.30 | 0.00 | — |
| Normalized EBITDA | -0.09 Cr | -0.25 Cr | -0.22 Cr | -0.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.61 Cr | -0.41 Cr | -0.35 Cr | -0.19 Cr | — |
| Reconciled Depreciation | 0.13 Cr | 0.15 Cr | 0.13 Cr | 0.13 Cr | — |
| Reconciled Cost Of Revenue | 2.40 Cr | 0.27 Cr | 0.49 Cr | 0.75 Cr | — |
| EBITDA | -0.09 Cr | -0.25 Cr | -0.21 Cr | -0.07 Cr | — |
| EBIT | -0.23 Cr | -0.39 Cr | -0.34 Cr | -0.19 Cr | — |
| Net Interest Income | -89000.00 | -0.02 Cr | -59000.00 | 13000.00 | — |
| Interest Expense | 89000.00 | 0.02 Cr | 67000.00 | 0.00 | — |
| Normalized Income | 0.61 Cr | -0.41 Cr | -0.35 Cr | -0.20 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.61 Cr | -0.41 Cr | -0.35 Cr | -0.19 Cr | — |
| Total Expenses | 3.05 Cr | 0.94 Cr | 1.11 Cr | 1.23 Cr | — |
| Diluted Average Shares | 4.07 Cr | 4.07 Cr | 4.13 Cr | 3.87 Cr | — |
| Basic Average Shares | 4.07 Cr | 4.07 Cr | 4.13 Cr | 3.87 Cr | — |
| Diluted EPS | 0.15 | -0.10 | -0.08 | -0.05 | — |
| Basic EPS | 0.15 | -0.10 | -0.08 | -0.05 | — |
| Diluted NI Availto Com Stockholders | 0.61 Cr | -0.41 Cr | -0.35 Cr | -0.19 Cr | — |
| Net Income Common Stockholders | 0.61 Cr | -0.41 Cr | -0.35 Cr | -0.19 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.61 Cr | -0.41 Cr | -0.35 Cr | -0.19 Cr | — |
| Net Income Including Noncontrolling Interests | 0.61 Cr | -0.41 Cr | -0.35 Cr | -0.19 Cr | — |
| Net Income Continuous Operations | 0.61 Cr | -0.41 Cr | -0.35 Cr | -0.19 Cr | — |
| Tax Provision | -0.85 Cr | -11000.00 | 6000.00 | 0.00 | — |
| Pretax Income | -0.24 Cr | -0.41 Cr | -0.35 Cr | -0.19 Cr | — |
| Other Non Operating Income Expenses | 0.02 Cr | 0.04 Cr | 0.02 Cr | 0.10 Cr | — |
| Net Non Operating Interest Income Expense | -89000.00 | -0.02 Cr | -59000.00 | 13000.00 | — |
| Interest Expense Non Operating | 89000.00 | 0.02 Cr | 67000.00 | 0.00 | — |
| Operating Income | -0.25 Cr | -0.43 Cr | -0.37 Cr | -0.29 Cr | — |
| Operating Expense | 0.65 Cr | 0.67 Cr | 0.62 Cr | 0.49 Cr | — |
| Other Operating Expenses | 0.20 Cr | 0.23 Cr | 0.13 Cr | 0.12 Cr | — |
| Depreciation And Amortization In Income Statement | 0.13 Cr | 0.15 Cr | 0.13 Cr | 0.13 Cr | — |
| Depreciation Income Statement | 0.13 Cr | 0.15 Cr | 0.13 Cr | 0.13 Cr | — |
| Gross Profit | 0.41 Cr | 0.24 Cr | 0.25 Cr | 0.19 Cr | — |
| Cost Of Revenue | 2.40 Cr | 0.27 Cr | 0.49 Cr | 0.75 Cr | — |
| Total Revenue | 2.81 Cr | 0.50 Cr | 0.74 Cr | 0.94 Cr | — |
| Operating Revenue | 2.81 Cr | 0.50 Cr | 0.74 Cr | 0.94 Cr | — |
| Total Unusual Items | — | 0.00 | 0.01 Cr | 28000.00 | -0.05 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.01 Cr | 28000.00 | -0.05 Cr |
| Interest Income | — | 13000.00 | 13000.00 | 18000.00 | 18230.00 |
| Rent Expense Supplemental | — | 5000.00 | 75000.00 | 60000.00 | 60000.00 |
| Special Income Charges | — | 0.00 | 0.01 Cr | 28000.00 | -0.05 Cr |
| Other Special Charges | — | -0.01 Cr | -0.01 Cr | 61000.00 | 0.05 Cr |
| Write Off | — | -4000.00 | -30000.00 | -89000.00 | 4250.00 |
| Total Other Finance Cost | — | 7000.00 | 5000.00 | 5000.00 | 15194.00 |
| Interest Income Non Operating | — | 13000.00 | 13000.00 | 18000.00 | 18230.00 |
| Amortization | — | 0.00 | 0.00 | — | 2156.00 |
| Selling General And Administration | — | 0.08 Cr | 0.05 Cr | 0.04 Cr | 0.03 Cr |
| Selling And Marketing Expense | — | 0.04 Cr | 0.02 Cr | 64000.00 | 57465.00 |
| General And Administrative Expense | — | 0.04 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr |
| Rent And Landing Fees | — | 5000.00 | 75000.00 | 60000.00 | 60000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Orosil Smiths India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.