ORISSAMINEIndustrial Minerals
Orissa Minerals Development Company Ltd — Profit & Loss Statement
₹3125.50
-5.24%
Orissa Minerals Development Company Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.54 Cr | 0.00 | 0.60 Cr | 0.04 Cr | — |
| Tax Rate For Calcs | 0.17 | 0.30 | 0.39 | 0.30 | — |
| Normalized EBITDA | -18.91 Cr | 30.18 Cr | -2.16 Cr | 31.60 Cr | — |
| Total Unusual Items | -3.17 Cr | 0.00 | 1.53 Cr | 0.15 Cr | — |
| Total Unusual Items Excluding Goodwill | -3.17 Cr | 0.00 | 1.53 Cr | 0.15 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -40.22 Cr | 2.82 Cr | -16.54 Cr | -14.49 Cr | — |
| Reconciled Depreciation | 3.92 Cr | 4.87 Cr | 2.23 Cr | 15.31 Cr | — |
| Reconciled Cost Of Revenue | -3.44 Cr | 2.92 Cr | 12.15 Cr | 37.92 Cr | — |
| EBITDA | -22.08 Cr | 30.18 Cr | -0.63 Cr | 31.74 Cr | — |
| EBIT | -25.99 Cr | 25.30 Cr | -2.86 Cr | 16.43 Cr | — |
| Net Interest Income | -22.41 Cr | -30.61 Cr | -20.69 Cr | -25.81 Cr | — |
| Interest Expense | 22.41 Cr | 30.61 Cr | 24.36 Cr | 30.00 Cr | — |
| Normalized Income | -37.59 Cr | 2.82 Cr | -17.47 Cr | -14.60 Cr | — |
| Net Income From Continuing And Discontinued Operation | -40.22 Cr | 2.82 Cr | -16.54 Cr | -14.49 Cr | — |
| Total Expenses | 93.82 Cr | 64.08 Cr | 49.28 Cr | 73.19 Cr | — |
| Diluted NI Availto Com Stockholders | -40.22 Cr | 2.82 Cr | -16.54 Cr | -14.49 Cr | — |
| Net Income Common Stockholders | -40.22 Cr | 2.82 Cr | -16.54 Cr | -14.49 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -40.22 Cr | 2.82 Cr | -16.54 Cr | -14.49 Cr | — |
| Net Income Including Noncontrolling Interests | -40.22 Cr | 2.82 Cr | -16.54 Cr | -14.49 Cr | — |
| Net Income Continuous Operations | -40.22 Cr | 2.82 Cr | -16.54 Cr | -14.49 Cr | — |
| Tax Provision | -8.18 Cr | -8.13 Cr | -10.68 Cr | 0.92 Cr | — |
| Pretax Income | -48.40 Cr | -5.31 Cr | -27.22 Cr | -13.57 Cr | — |
| Other Non Operating Income Expenses | 6.39 Cr | 7.10 Cr | 5.69 Cr | 2.60 Cr | — |
| Special Income Charges | -3.17 Cr | 0.00 | 1.53 Cr | 0.15 Cr | — |
| Impairment Of Capital Assets | 3.17 Cr | — | — | — | — |
| Net Non Operating Interest Income Expense | -22.41 Cr | -30.61 Cr | -20.69 Cr | -25.81 Cr | — |
| Interest Expense Non Operating | 22.41 Cr | 30.61 Cr | 24.36 Cr | 30.00 Cr | — |
| Operating Income | -29.21 Cr | 18.20 Cr | -13.75 Cr | 9.49 Cr | — |
| Operating Expense | 97.27 Cr | 61.15 Cr | 37.12 Cr | 35.27 Cr | — |
| Other Operating Expenses | 73.27 Cr | 37.67 Cr | 9.79 Cr | 10.97 Cr | — |
| Gross Profit | 68.06 Cr | 79.35 Cr | 23.38 Cr | 44.76 Cr | — |
| Cost Of Revenue | -3.44 Cr | 2.92 Cr | 12.15 Cr | 37.92 Cr | — |
| Total Revenue | 64.62 Cr | 82.28 Cr | 35.53 Cr | 82.68 Cr | — |
| Operating Revenue | 64.62 Cr | 82.28 Cr | 35.53 Cr | 82.68 Cr | — |
| Interest Income | — | 3.74 Cr | 3.73 Cr | 4.19 Cr | 9.00 Cr |
| Rent Expense Supplemental | — | 0.26 Cr | 0.43 Cr | 0.33 Cr | 0.35 Cr |
| Diluted Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Diluted EPS | — | 4.70 | -27.57 | -24.16 | -66.09 |
| Basic EPS | — | 4.70 | -27.57 | -24.16 | -66.09 |
| Total Other Finance Cost | — | 0.04 Cr | 0.07 Cr | — | — |
| Interest Income Non Operating | — | 3.74 Cr | 3.73 Cr | 4.19 Cr | 9.00 Cr |
| Selling General And Administration | — | 2.76 Cr | 1.99 Cr | 2.59 Cr | 3.36 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.04 Cr |
| General And Administrative Expense | — | 2.74 Cr | 1.96 Cr | 2.57 Cr | 3.32 Cr |
| Rent And Landing Fees | — | 0.26 Cr | 0.43 Cr | 0.33 Cr | 0.35 Cr |
| Other Special Charges | — | — | -1.53 Cr | -0.15 Cr | -7.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Orissa Minerals Development Company Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.