OBCLLogistics Solution Provider
Orissa Bengal Carrier Ltd — Profit & Loss Statement
₹57.24
+0.27%
Orissa Bengal Carrier Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.26 Cr | 0.70 Cr | — |
| Tax Rate For Calcs | 0.36 | 0.32 | 0.27 | 0.26 | — |
| Normalized EBITDA | 12.76 Cr | 9.30 Cr | 13.61 Cr | 12.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.31 Cr | 3.69 Cr | 3.67 Cr | 7.83 Cr | — |
| Reconciled Depreciation | 5.26 Cr | 2.54 Cr | 2.57 Cr | 2.51 Cr | — |
| Reconciled Cost Of Revenue | 326.91 Cr | 323.10 Cr | 352.54 Cr | 291.16 Cr | — |
| EBITDA | 12.76 Cr | 9.30 Cr | 8.89 Cr | 14.68 Cr | — |
| Interest Expense Non Operating | 3.89 Cr | 1.30 Cr | 1.32 Cr | 1.55 Cr | — |
| Operating Income | 6.85 Cr | 4.38 Cr | 10.69 Cr | 9.25 Cr | — |
| Operating Expense | 5.09 Cr | 5.32 Cr | 3.86 Cr | 2.79 Cr | — |
| Other Operating Expenses | 5.09 Cr | 5.32 Cr | 0.16 Cr | 0.21 Cr | — |
| Gross Profit | 11.94 Cr | 9.70 Cr | 14.55 Cr | 12.04 Cr | — |
| Cost Of Revenue | 326.91 Cr | 323.10 Cr | 352.54 Cr | 291.16 Cr | — |
| Total Revenue | 338.85 Cr | 332.80 Cr | 367.09 Cr | 303.20 Cr | — |
| Operating Revenue | 338.85 Cr | 332.80 Cr | 367.09 Cr | 303.20 Cr | — |
| EBIT | 7.50 Cr | 6.76 Cr | 6.32 Cr | 12.17 Cr | — |
| Net Interest Income | -3.89 Cr | -1.30 Cr | -0.98 Cr | -1.40 Cr | — |
| Interest Expense | 3.89 Cr | 1.30 Cr | 1.32 Cr | 1.55 Cr | — |
| Normalized Income | 2.31 Cr | 3.69 Cr | 7.13 Cr | 5.87 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.31 Cr | 3.69 Cr | 3.67 Cr | 7.83 Cr | — |
| Total Expenses | 332.00 Cr | 328.42 Cr | 356.39 Cr | 293.95 Cr | — |
| Diluted Average Shares | 2.10 Cr | 2.11 Cr | 2.11 Cr | 2.11 Cr | — |
| Basic Average Shares | 2.10 Cr | 2.11 Cr | 2.11 Cr | 2.11 Cr | — |
| Diluted EPS | 1.10 | 1.75 | 1.74 | 3.71 | — |
| Basic EPS | 1.10 | 1.75 | 1.74 | 3.71 | — |
| Diluted NI Availto Com Stockholders | 2.31 Cr | 3.69 Cr | 3.67 Cr | 7.83 Cr | — |
| Net Income Common Stockholders | 2.31 Cr | 3.69 Cr | 3.67 Cr | 7.83 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.31 Cr | 3.69 Cr | 3.67 Cr | 7.83 Cr | — |
| Net Income Including Noncontrolling Interests | 2.31 Cr | 3.69 Cr | 3.67 Cr | 7.83 Cr | — |
| Net Income Continuous Operations | 2.31 Cr | 3.69 Cr | 3.67 Cr | 7.83 Cr | — |
| Tax Provision | 1.30 Cr | 1.77 Cr | 1.33 Cr | 2.79 Cr | — |
| Pretax Income | 3.61 Cr | 5.45 Cr | 5.00 Cr | 10.62 Cr | — |
| Other Non Operating Income Expenses | 0.65 Cr | 2.38 Cr | 20000.00 | 0.11 Cr | — |
| Net Non Operating Interest Income Expense | -3.89 Cr | -1.30 Cr | -0.98 Cr | -1.40 Cr | — |
| Total Unusual Items | — | 1.10 Cr | -4.71 Cr | 2.66 Cr | 0.57 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.10 Cr | -4.71 Cr | 2.66 Cr | 0.57 Cr |
| Interest Income Non Operating | — | 1.04 Cr | 0.47 Cr | 0.34 Cr | 0.36 Cr |
| Selling General And Administration | — | 3.53 Cr | 2.45 Cr | 1.84 Cr | 1.17 Cr |
| Selling And Marketing Expense | — | 0.04 Cr | 0.03 Cr | 0.01 Cr | 60000.00 |
| General And Administrative Expense | — | 3.49 Cr | 2.42 Cr | 1.83 Cr | 1.17 Cr |
| Rent And Landing Fees | — | 0.65 Cr | 0.37 Cr | 0.40 Cr | 0.41 Cr |
| Interest Income | — | 1.04 Cr | 0.47 Cr | 0.34 Cr | 0.36 Cr |
| Rent Expense Supplemental | — | 303.69 Cr | 328.68 Cr | 271.23 Cr | 300.88 Cr |
| Special Income Charges | — | 0.57 Cr | 0.66 Cr | 2.66 Cr | 0.57 Cr |
| Other Special Charges | — | -0.74 Cr | -0.91 Cr | -1.21 Cr | -0.28 Cr |
| Write Off | — | 0.17 Cr | 0.25 Cr | -1.45 Cr | -0.29 Cr |
| Total Other Finance Cost | — | 0.13 Cr | 0.13 Cr | 0.19 Cr | 0.31 Cr |
| Depreciation And Amortization In Income Statement | — | — | 2.57 Cr | 2.51 Cr | 3.91 Cr |
| Depreciation Income Statement | — | — | 2.57 Cr | 2.51 Cr | 3.91 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Orissa Bengal Carrier Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.