OALSpecialty Chemicals

Oriental Aromatics LimiteBalance Sheet

238.25
-0.23%

Oriental Aromatics Limite Balance Sheet (Annual)

Metric20252024202320222021
Common Stock Equity662.96 Cr632.35 Cr624.94 Cr605.22 Cr
Total Capitalization736.79 Cr684.21 Cr656.58 Cr650.22 Cr
Total Equity Gross Minority Interest662.96 Cr632.35 Cr624.94 Cr605.22 Cr
Stockholders Equity662.96 Cr632.35 Cr624.94 Cr605.22 Cr
Other Equity Interest646.13 Cr615.52 Cr608.12 Cr588.39 Cr
Capital Stock16.83 Cr16.83 Cr16.83 Cr16.83 Cr
Common Stock16.83 Cr16.83 Cr16.83 Cr16.83 Cr
Total Liabilities Net Minority Interest482.13 Cr362.61 Cr361.52 Cr259.66 Cr
Total Non Current Liabilities Net Minority Interest106.80 Cr84.47 Cr63.38 Cr73.99 Cr
Non Current Pension And Other Postretirement Benefit Plans5.45 Cr4.17 Cr2.90 Cr2.08 Cr
Non Current Deferred Taxes Liabilities27.51 Cr27.38 Cr27.18 Cr26.91 Cr
Long Term Debt And Capital Lease Obligation73.83 Cr52.92 Cr33.30 Cr45.00 Cr
Long Term Capital Lease Obligation0.001.06 Cr1.66 Cr0.00
Long Term Debt73.83 Cr51.86 Cr31.64 Cr45.00 Cr
Current Liabilities375.33 Cr278.13 Cr298.14 Cr185.67 Cr
Other Current Liabilities5.45 Cr3.27 Cr1000.001000.00
Current Debt And Capital Lease Obligation279.26 Cr152.83 Cr197.73 Cr94.58 Cr
Current Capital Lease Obligation1.06 Cr0.60 Cr0.53 Cr0.24 Cr
Current Debt278.19 Cr152.23 Cr197.20 Cr94.35 Cr
Pensionand Other Post Retirement Benefit Plans Current2.94 Cr2.29 Cr2.16 Cr1.98 Cr
Current Provisions2.94 Cr2.32 Cr2.16 Cr1.98 Cr
Payables89.77 Cr121.60 Cr97.66 Cr87.33 Cr
Other Payable13.31 Cr39.13 Cr10.18 Cr5.57 Cr
Dividends Payable0.49 Cr0.52 Cr0.55 Cr0.60 Cr
Accounts Payable75.97 Cr81.95 Cr86.92 Cr81.16 Cr
Total Assets1.15K Cr994.95 Cr986.46 Cr864.88 Cr
Total Non Current Assets513.22 Cr476.69 Cr347.03 Cr309.75 Cr
Other Non Current Assets9.59 Cr6.71 Cr4.40 Cr7.47 Cr
Non Current Prepaid Assets5.23 Cr5.24 Cr4.90 Cr2.71 Cr
Investmentin Financial Assets7.58 Cr7.28 Cr2.01 Cr1.89 Cr
Available For Sale Securities7.58 Cr7.28 Cr2.01 Cr1.89 Cr
Goodwill And Other Intangible Assets51.11 Cr49.93 Cr49.76 Cr47.40 Cr
Other Intangible Assets6.14 Cr4.95 Cr4.78 Cr2.43 Cr
Goodwill44.98 Cr44.98 Cr44.98 Cr44.98 Cr
Net PPE433.89 Cr400.02 Cr279.73 Cr249.86 Cr
Accumulated Depreciation-132.75 Cr-113.38 Cr-96.24 Cr-78.29 Cr
Gross PPE566.64 Cr513.40 Cr375.97 Cr328.15 Cr
Construction In Progress5.13 Cr179.68 Cr56.55 Cr31.82 Cr
Other Properties428.77 Cr220.34 Cr223.19 Cr218.04 Cr
Machinery Furniture Equipment396.67 Cr247.61 Cr235.48 Cr218.09 Cr
Buildings And Improvements149.09 Cr73.48 Cr71.31 Cr67.70 Cr
Land And Improvements15.76 Cr12.64 Cr12.64 Cr10.54 Cr
Properties0.000.000.000.00
Current Assets631.87 Cr518.26 Cr639.44 Cr555.12 Cr
Other Current Assets65.50 Cr-1000.0063.75 Cr62.73 Cr
Restricted Cash1.04 Cr0.90 Cr0.72 Cr1.69 Cr
Prepaid Assets15.16 Cr19.78 Cr15.98 Cr18.11 Cr
Inventory364.60 Cr277.17 Cr367.73 Cr286.93 Cr
Finished Goods161.13 Cr101.60 Cr127.57 Cr88.02 Cr
Work In Process58.88 Cr58.62 Cr71.26 Cr56.90 Cr
Raw Materials144.59 Cr116.95 Cr168.90 Cr142.02 Cr
Other Receivables1.64 Cr1.19 Cr0.71 Cr1.73 Cr
Taxes Receivable49.87 Cr27.52 Cr47.79 Cr44.13 Cr
Accounts Receivable188.36 Cr180.53 Cr190.04 Cr194.79 Cr
Allowance For Doubtful Accounts Receivable-0.63 Cr-1.89 Cr-1.89 Cr-1.95 Cr
Gross Accounts Receivable189.00 Cr182.42 Cr191.93 Cr196.74 Cr
Cash Cash Equivalents And Short Term Investments11.18 Cr11.18 Cr16.46 Cr7.73 Cr
Other Short Term Investments0.59 Cr0.54 Cr0.47 Cr1.12 Cr
Cash And Cash Equivalents10.59 Cr10.63 Cr15.99 Cr6.61 Cr
Cash Financial10.59 Cr10.63 Cr15.99 Cr5.61 Cr
Long Term Provisions5.45 Cr4.14 Cr2.90 Cr2.08 Cr
Ordinary Shares Number3.37 Cr3.37 Cr3.37 Cr3.37 Cr
Share Issued3.37 Cr3.37 Cr3.37 Cr3.37 Cr
Net Debt341.43 Cr193.46 Cr212.85 Cr132.74 Cr
Total Debt353.09 Cr205.75 Cr231.04 Cr139.58 Cr
Tangible Book Value611.85 Cr582.42 Cr575.18 Cr557.82 Cr
Invested Capital1.01K Cr836.44 Cr853.78 Cr744.57 Cr
Working Capital256.53 Cr240.13 Cr341.29 Cr369.46 Cr
Net Tangible Assets611.85 Cr582.42 Cr575.18 Cr557.82 Cr
Capital Lease Obligations1.06 Cr1.66 Cr2.19 Cr0.24 Cr
Retained Earnings603.95 Cr572.47 Cr565.05 Cr545.31 Cr
Other Non Current Liabilities1000.001000.00
Cash Equivalents0.001.00 Cr9.00 Cr
Tradeand Other Payables Non Current0.12 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.