ORIENTPPRPaper & Paper Products

Orient Paper & Industries LtdBalance Sheet

13.98
-6.07%

Orient Paper & Industries Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number21.22 Cr21.22 Cr21.22 Cr21.22 Cr
Share Issued21.22 Cr21.22 Cr21.22 Cr21.22 Cr
Net Debt396.05 Cr315.57 Cr266.36 Cr200.06 Cr
Total Debt399.56 Cr320.88 Cr274.08 Cr210.05 Cr
Tangible Book Value1.53K Cr1.62K Cr1.52K Cr1.55K Cr
Invested Capital1.93K Cr1.94K Cr1.78K Cr1.76K Cr
Working Capital-95.21 Cr-208.63 Cr-63.23 Cr-153.35 Cr
Net Tangible Assets1.53K Cr1.62K Cr1.52K Cr1.55K Cr
Capital Lease Obligations2.54 Cr3.49 Cr4.88 Cr6.09 Cr
Common Stock Equity1.54K Cr1.62K Cr1.52K Cr1.55K Cr
Total Capitalization1.68K Cr1.73K Cr1.66K Cr1.62K Cr
Total Equity Gross Minority Interest1.54K Cr1.62K Cr1.52K Cr1.55K Cr
Stockholders Equity1.54K Cr1.62K Cr1.52K Cr1.55K Cr
Other Equity Interest0.38 Cr0.44 Cr0.15 Cr0.15 Cr
Retained Earnings888.07 Cr937.72 Cr929.08 Cr834.90 Cr
Additional Paid In Capital46.97 Cr46.97 Cr46.97 Cr46.97 Cr
Capital Stock21.22 Cr21.22 Cr21.22 Cr21.22 Cr
Common Stock21.22 Cr21.22 Cr21.22 Cr21.22 Cr
Total Liabilities Net Minority Interest872.80 Cr806.86 Cr688.72 Cr619.67 Cr
Total Non Current Liabilities Net Minority Interest401.54 Cr394.14 Cr416.76 Cr334.38 Cr
Non Current Pension And Other Postretirement Benefit Plans4.40 Cr4.72 Cr5.42 Cr6.33 Cr
Non Current Deferred Taxes Liabilities251.89 Cr280.33 Cr261.12 Cr255.65 Cr
Long Term Debt And Capital Lease Obligation145.24 Cr109.09 Cr150.22 Cr72.41 Cr
Long Term Capital Lease Obligation0.002.10 Cr3.45 Cr4.91 Cr
Long Term Debt145.24 Cr106.99 Cr146.77 Cr67.50 Cr
Long Term Provisions4.40 Cr4.72 Cr5.42 Cr
Current Liabilities471.25 Cr412.72 Cr271.96 Cr285.28 Cr
Other Current Liabilities33.48 Cr33.88 Cr-1000.0019.55 Cr
Current Debt And Capital Lease Obligation254.31 Cr211.78 Cr123.87 Cr137.64 Cr
Current Capital Lease Obligation2.54 Cr1.38 Cr1.43 Cr1.18 Cr
Current Debt251.77 Cr210.40 Cr122.43 Cr136.46 Cr
Pensionand Other Post Retirement Benefit Plans Current18.54 Cr17.07 Cr6.58 Cr6.79 Cr
Current Provisions6.55 Cr6.42 Cr
Payables162.51 Cr148.95 Cr120.11 Cr126.84 Cr
Other Payable21.82 Cr30.81 Cr24.22 Cr22.30 Cr
Dividends Payable0.31 Cr0.48 Cr0.46 Cr0.46 Cr
Total Tax Payable15.15 Cr15.34 Cr19.45 Cr14.58 Cr
Accounts Payable125.22 Cr102.31 Cr75.98 Cr89.50 Cr
Total Assets2.41K Cr2.43K Cr2.20K Cr2.17K Cr
Total Non Current Assets2.03K Cr2.22K Cr2.00K Cr2.04K Cr
Other Non Current Assets49.17 Cr34.57 Cr1000.0023.59 Cr
Non Current Prepaid Assets60.38 Cr45.78 Cr35.87 Cr24.66 Cr
Investmentin Financial Assets284.34 Cr496.79 Cr389.66 Cr538.42 Cr
Held To Maturity Securities17000.0017000.0017000.0017000.00
Available For Sale Securities284.33 Cr496.79 Cr389.66 Cr538.42 Cr
Investment Properties6.03 Cr6.07 Cr6.12 Cr6.16 Cr
Goodwill And Other Intangible Assets0.10 Cr0.11 Cr0.14 Cr0.20 Cr
Other Intangible Assets0.10 Cr0.11 Cr0.14 Cr0.20 Cr
Net PPE1.68K Cr1.67K Cr1.56K Cr1.46K Cr
Accumulated Depreciation-592.08 Cr-549.07 Cr-541.79 Cr-532.30 Cr
Gross PPE2.27K Cr2.22K Cr2.10K Cr2.00K Cr
Construction In Progress64.85 Cr77.49 Cr71.15 Cr180.83 Cr
Other Properties8.00 Cr8.00 Cr8.00 Cr8.00 Cr
Machinery Furniture Equipment1.19K Cr1.14K Cr1.02K Cr812.68 Cr
Buildings And Improvements117.32 Cr111.67 Cr111.49 Cr99.81 Cr
Land And Improvements883.02 Cr883.02 Cr887.82 Cr893.94 Cr
Properties0.000.000.000.00
Current Assets376.04 Cr204.09 Cr208.74 Cr131.93 Cr
Other Current Assets37.47 Cr48.80 Cr50.47 Cr4000.00
Assets Held For Sale Current0.15 Cr3.39 Cr0.21 Cr0.00
Restricted Cash0.74 Cr0.96 Cr1.53 Cr1.53 Cr
Prepaid Assets34.14 Cr44.15 Cr47.53 Cr32.49 Cr
Inventory152.59 Cr131.45 Cr135.41 Cr66.46 Cr
Other Inventories4.39 Cr3.44 Cr1.42 Cr1.21 Cr
Finished Goods19.91 Cr17.18 Cr4.62 Cr7.59 Cr
Work In Process10.80 Cr7.85 Cr8.89 Cr5.83 Cr
Raw Materials117.49 Cr102.98 Cr120.48 Cr51.82 Cr
Other Receivables6.85 Cr9.79 Cr3.26 Cr4.46 Cr
Accounts Receivable17.04 Cr12.53 Cr17.96 Cr23.08 Cr
Allowance For Doubtful Accounts Receivable-0.57 Cr-0.57 Cr-0.57 Cr-0.57 Cr
Gross Accounts Receivable17.61 Cr13.10 Cr18.53 Cr23.65 Cr
Cash Cash Equivalents And Short Term Investments164.53 Cr1.83 Cr2.84 Cr3.90 Cr
Other Short Term Investments163.57 Cr6.01 Cr1.77 Cr1.81 Cr
Cash And Cash Equivalents0.96 Cr1.83 Cr2.84 Cr3.90 Cr
Cash Financial0.96 Cr1.83 Cr2.84 Cr3.90 Cr
Current Deferred Taxes Liabilities0.001.61 Cr0.000.67 Cr
Other Non Current Liabilities1000.00
Taxes Receivable0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.