GREENPOWERPower Generation
Orient Green Power Company Limited — Profit & Loss Statement
₹8.04
-5.12%
Orient Green Power Company Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.10 Cr | 0.11 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.03 | 0.01 | 0.00 | 0.00 | — |
| Normalized EBITDA | 188.97 Cr | 184.84 Cr | 183.53 Cr | 227.63 Cr | — |
| Total Unusual Items | 3.05 Cr | 16.30 Cr | 41.23 Cr | 28.73 Cr | — |
| Total Unusual Items Excluding Goodwill | 3.05 Cr | 16.30 Cr | 41.23 Cr | 28.73 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 31.76 Cr | 36.53 Cr | 35.58 Cr | 45.75 Cr | — |
| Reconciled Depreciation | 83.64 Cr | 82.34 Cr | 82.95 Cr | 88.62 Cr | — |
| Reconciled Cost Of Revenue | 53.09 Cr | 50.45 Cr | 51.29 Cr | 51.28 Cr | — |
| EBITDA | 192.02 Cr | 201.14 Cr | 224.76 Cr | 256.36 Cr | — |
| EBIT | 108.38 Cr | 118.80 Cr | 141.81 Cr | 167.74 Cr | — |
| Net Interest Income | -72.18 Cr | -80.13 Cr | -106.34 Cr | -121.41 Cr | — |
| Interest Expense | 72.18 Cr | 80.13 Cr | 106.71 Cr | 121.19 Cr | — |
| Normalized Income | 28.81 Cr | 20.34 Cr | -5.65 Cr | 17.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 38.81 Cr | 36.53 Cr | 33.81 Cr | 34.98 Cr | — |
| Total Expenses | 177.69 Cr | 166.68 Cr | 152.22 Cr | 121.36 Cr | — |
| Diluted Average Shares | 117.61 Cr | 110.70 Cr | 87.10 Cr | 88.12 Cr | — |
| Basic Average Shares | 117.61 Cr | 110.70 Cr | 87.10 Cr | 88.12 Cr | — |
| Diluted EPS | 0.33 | 0.33 | 0.37 | 0.40 | — |
| Basic EPS | 0.33 | 0.33 | 0.37 | 0.40 | — |
| Diluted NI Availto Com Stockholders | 38.81 Cr | 36.53 Cr | 33.81 Cr | 34.98 Cr | — |
| Net Income Common Stockholders | 38.81 Cr | 36.53 Cr | 33.81 Cr | 34.98 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 38.81 Cr | 36.53 Cr | 33.81 Cr | 34.98 Cr | — |
| Minority Interests | -3.20 Cr | -1.87 Cr | 0.48 Cr | -0.80 Cr | — |
| Net Income Including Noncontrolling Interests | 42.01 Cr | 38.40 Cr | 33.33 Cr | 35.78 Cr | — |
| Net Income Discontinuous Operations | 7.05 Cr | 0.00 | -1.77 Cr | -10.77 Cr | — |
| Net Income Continuous Operations | 34.96 Cr | 38.40 Cr | 35.10 Cr | 46.55 Cr | — |
| Tax Provision | 1.24 Cr | 0.27 Cr | 0.00 | 0.00 | — |
| Pretax Income | 36.20 Cr | 38.67 Cr | 35.10 Cr | 46.55 Cr | — |
| Other Non Operating Income Expenses | 19.57 Cr | 9.70 Cr | 12.06 Cr | 3.91 Cr | — |
| Special Income Charges | 3.05 Cr | 16.30 Cr | 40.66 Cr | 28.32 Cr | — |
| Other Special Charges | -3.05 Cr | -16.30 Cr | -40.34 Cr | -28.64 Cr | — |
| Net Non Operating Interest Income Expense | -72.18 Cr | -80.13 Cr | -106.34 Cr | -121.41 Cr | — |
| Interest Expense Non Operating | 72.18 Cr | 80.13 Cr | 106.71 Cr | 121.19 Cr | — |
| Operating Income | 85.76 Cr | 92.80 Cr | 86.81 Cr | 135.73 Cr | — |
| Operating Expense | 124.60 Cr | 116.23 Cr | 100.93 Cr | 70.08 Cr | — |
| Other Operating Expenses | 24.95 Cr | 20.00 Cr | 13.61 Cr | 14.85 Cr | — |
| Depreciation And Amortization In Income Statement | 83.64 Cr | 82.34 Cr | 82.95 Cr | 88.62 Cr | — |
| Depreciation Income Statement | 83.64 Cr | 82.34 Cr | 82.95 Cr | 87.09 Cr | — |
| Gross Profit | 210.36 Cr | 209.03 Cr | 187.74 Cr | 205.81 Cr | — |
| Cost Of Revenue | 53.09 Cr | 50.45 Cr | 51.29 Cr | 51.28 Cr | — |
| Total Revenue | 263.45 Cr | 259.48 Cr | 239.03 Cr | 257.09 Cr | — |
| Operating Revenue | 263.45 Cr | 259.48 Cr | 239.03 Cr | 257.09 Cr | — |
| Interest Income | — | 5.33 Cr | 1.95 Cr | 0.27 Cr | 0.60 Cr |
| Rent Expense Supplemental | — | 0.45 Cr | 0.46 Cr | 0.29 Cr | 0.64 Cr |
| Write Off | — | 0.00 | -0.32 Cr | 0.32 Cr | 1.76 Cr |
| Total Other Finance Cost | — | 1.21 Cr | 1.58 Cr | 0.49 Cr | 3.04 Cr |
| Interest Income Non Operating | — | 5.33 Cr | 1.95 Cr | 0.27 Cr | 0.60 Cr |
| Selling General And Administration | — | 11.13 Cr | 10.40 Cr | 8.70 Cr | 7.82 Cr |
| General And Administrative Expense | — | 11.13 Cr | 10.40 Cr | 8.70 Cr | 7.71 Cr |
| Rent And Landing Fees | — | 0.45 Cr | 0.46 Cr | 0.29 Cr | 0.64 Cr |
| Amortization | — | — | 0.16 Cr | 1.53 Cr | — |
| Impairment Of Capital Assets | — | — | — | 0.32 Cr | 0.00 |
| Selling And Marketing Expense | — | — | — | 0.23 Cr | 0.11 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Orient Green Power Company Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.