ORIENTELECHousehold Appliances
Orient Electric Ltd — Profit & Loss Statement
₹156.30
-3.34%
Orient Electric Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.18 Cr | 4.15 Cr | 0.05 Cr | -0.26 Cr |
| Tax Rate For Calcs | 0.26 | 0.22 | 0.26 | 0.25 |
| Normalized EBITDA | 210.61 Cr | 155.28 Cr | 173.93 Cr | 233.46 Cr |
| Total Unusual Items | -0.70 Cr | 19.04 Cr | 0.18 Cr | -1.03 Cr |
| Total Unusual Items Excluding Goodwill | -0.70 Cr | 19.04 Cr | 0.18 Cr | -1.03 Cr |
| Net Income From Continuing Operation Net Minority Interest | 83.21 Cr | 75.27 Cr | 75.85 Cr | 126.64 Cr |
| Reconciled Depreciation | 79.06 Cr | 59.02 Cr | 53.50 Cr | 47.08 Cr |
| Reconciled Cost Of Revenue | 2.11K Cr | 1.96K Cr | 1.83K Cr | 1.77K Cr |
| EBITDA | 209.91 Cr | 174.32 Cr | 174.11 Cr | 232.43 Cr |
| EBIT | 130.85 Cr | 115.30 Cr | 120.61 Cr | 185.35 Cr |
| Net Interest Income | -19.76 Cr | -15.85 Cr | -10.53 Cr | -17.14 Cr |
| Interest Expense | 18.60 Cr | 19.04 Cr | 18.67 Cr | 15.59 Cr |
| Interest Income | 4.47 Cr | 7.41 Cr | 11.62 Cr | 3.15 Cr |
| Normalized Income | 83.73 Cr | 60.38 Cr | 75.72 Cr | 127.41 Cr |
| Net Income From Continuing And Discontinued Operation | 83.21 Cr | 75.27 Cr | 75.85 Cr | 126.64 Cr |
| Total Expenses | 2.92K Cr | 2.69K Cr | 2.39K Cr | 2.22K Cr |
| Rent Expense Supplemental | 8.36 Cr | 6.31 Cr | 3.04 Cr | 2.64 Cr |
| Diluted Average Shares | 21.35 Cr | 21.35 Cr | 21.31 Cr | 21.28 Cr |
| Basic Average Shares | 21.34 Cr | 21.33 Cr | 21.26 Cr | 21.22 Cr |
| Diluted EPS | 3.90 | 3.53 | 3.56 | 5.95 |
| Basic EPS | 3.90 | 3.53 | 3.57 | 5.97 |
| Diluted NI Availto Com Stockholders | 83.21 Cr | 75.27 Cr | 75.85 Cr | 126.64 Cr |
| Net Income Common Stockholders | 83.21 Cr | 75.27 Cr | 75.85 Cr | 126.64 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 83.21 Cr | 75.27 Cr | 75.85 Cr | 126.64 Cr |
| Net Income Including Noncontrolling Interests | 83.21 Cr | 75.27 Cr | 75.85 Cr | 126.64 Cr |
| Net Income Continuous Operations | 83.21 Cr | 75.27 Cr | 75.85 Cr | 126.64 Cr |
| Tax Provision | 29.04 Cr | 20.99 Cr | 26.09 Cr | 43.12 Cr |
| Pretax Income | 112.25 Cr | 96.26 Cr | 101.94 Cr | 169.76 Cr |
| Other Non Operating Income Expenses | 2.77 Cr | 4.97 Cr | 9.78 Cr | 0.16 Cr |
| Special Income Charges | -2.42 Cr | 18.55 Cr | 0.18 Cr | -1.03 Cr |
| Other Special Charges | -0.21 Cr | -18.58 Cr | -0.46 Cr | -0.42 Cr |
| Write Off | 2.63 Cr | 0.03 Cr | 0.28 Cr | 1.45 Cr |
| Net Non Operating Interest Income Expense | -19.76 Cr | -15.85 Cr | -10.53 Cr | -17.14 Cr |
| Total Other Finance Cost | 5.63 Cr | 4.22 Cr | 3.48 Cr | 4.70 Cr |
| Interest Expense Non Operating | 18.60 Cr | 19.04 Cr | 18.67 Cr | 15.59 Cr |
| Interest Income Non Operating | 4.47 Cr | 7.41 Cr | 11.62 Cr | 3.15 Cr |
| Operating Income | 127.79 Cr | 86.50 Cr | 101.64 Cr | 187.26 Cr |
| Operating Expense | 814.54 Cr | 722.67 Cr | 556.67 Cr | 446.60 Cr |
| Other Operating Expenses | 174.90 Cr | 152.46 Cr | 109.18 Cr | 82.60 Cr |
| Depreciation And Amortization In Income Statement | 79.06 Cr | 59.02 Cr | 53.50 Cr | 47.08 Cr |
| Amortization | 6.65 Cr | 6.06 Cr | 5.55 Cr | 3.58 Cr |
| Depreciation Income Statement | 72.41 Cr | 52.96 Cr | 47.95 Cr | 43.50 Cr |
| Research And Development | 2.16 Cr | 1.96 Cr | 2.29 Cr | 2.96 Cr |
| Selling General And Administration | 284.62 Cr | 282.89 Cr | 234.44 Cr | 160.26 Cr |
| Selling And Marketing Expense | 241.14 Cr | 223.34 Cr | 182.59 Cr | 135.80 Cr |
| General And Administrative Expense | 43.48 Cr | 59.55 Cr | 51.85 Cr | 24.46 Cr |
| Rent And Landing Fees | 8.36 Cr | 6.31 Cr | 3.04 Cr | 2.64 Cr |
| Gross Profit | 942.33 Cr | 809.17 Cr | 658.31 Cr | 633.86 Cr |
| Cost Of Revenue | 2.11K Cr | 1.96K Cr | 1.83K Cr | 1.77K Cr |
| Total Revenue | 3.05K Cr | 2.77K Cr | 2.49K Cr | 2.41K Cr |
| Operating Revenue | 3.05K Cr | 2.77K Cr | 2.49K Cr | 2.41K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Orient Electric Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.