ORIENTBELLCeramics
Orient Bell Ltd — Profit & Loss Statement
₹252.35
-5.37%
Orient Bell Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.96 Cr | 0.83 Cr | 1.91 Cr | 0.02 Cr |
| Tax Rate For Calcs | 0.25 | 0.19 | 0.25 | 0.08 |
| Normalized EBITDA | 26.80 Cr | 20.07 Cr | 45.14 Cr | 58.82 Cr |
| Total Unusual Items | 3.88 Cr | 4.29 Cr | 7.71 Cr | 0.26 Cr |
| Total Unusual Items Excluding Goodwill | 3.88 Cr | 4.29 Cr | 7.71 Cr | 0.26 Cr |
| Net Income From Continuing Operation Net Minority Interest | 2.84 Cr | 0.91 Cr | 22.49 Cr | 32.19 Cr |
| Reconciled Depreciation | 22.52 Cr | 21.42 Cr | 21.10 Cr | 20.61 Cr |
| Reconciled Cost Of Revenue | 349.66 Cr | 328.07 Cr | 313.93 Cr | 305.47 Cr |
| EBITDA | 30.69 Cr | 24.35 Cr | 52.85 Cr | 59.09 Cr |
| EBIT | 8.17 Cr | 2.93 Cr | 31.75 Cr | 38.47 Cr |
| Net Interest Income | -4.38 Cr | -1.80 Cr | -1.88 Cr | -2.36 Cr |
| Interest Expense | 4.39 Cr | 1.80 Cr | 1.87 Cr | 3.33 Cr |
| Interest Income | 0.40 Cr | 0.14 Cr | 0.53 Cr | 1.77 Cr |
| Normalized Income | -0.08 Cr | -2.55 Cr | 16.68 Cr | 31.94 Cr |
| Net Income From Continuing And Discontinued Operation | 2.84 Cr | 0.91 Cr | 22.49 Cr | 32.19 Cr |
| Total Expenses | 662.64 Cr | 672.49 Cr | 677.00 Cr | 614.83 Cr |
| Rent Expense Supplemental | 4.93 Cr | 6.28 Cr | 6.10 Cr | 5.29 Cr |
| Diluted Average Shares | 1.47 Cr | 1.47 Cr | 1.47 Cr | 1.46 Cr |
| Basic Average Shares | 1.46 Cr | 1.45 Cr | 1.45 Cr | 1.44 Cr |
| Diluted EPS | 1.93 | 0.62 | 15.29 | 22.04 |
| Basic EPS | 1.94 | 0.63 | 15.56 | 22.36 |
| Diluted NI Availto Com Stockholders | 2.84 Cr | 0.91 Cr | 22.49 Cr | 32.19 Cr |
| Net Income Common Stockholders | 2.84 Cr | 0.91 Cr | 22.49 Cr | 32.19 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 2.84 Cr | 0.91 Cr | 22.49 Cr | 32.19 Cr |
| Net Income Including Noncontrolling Interests | 2.84 Cr | 0.91 Cr | 22.49 Cr | 32.19 Cr |
| Net Income Continuous Operations | 2.84 Cr | 0.91 Cr | 22.49 Cr | 32.19 Cr |
| Tax Provision | 0.93 Cr | 0.22 Cr | 7.39 Cr | 2.95 Cr |
| Pretax Income | 3.77 Cr | 1.13 Cr | 29.88 Cr | 35.14 Cr |
| Other Non Operating Income Expenses | 0.01 Cr | 0.81 Cr | 0.67 Cr | 0.21 Cr |
| Special Income Charges | 3.88 Cr | 4.29 Cr | 7.71 Cr | 0.26 Cr |
| Other Special Charges | -2.12 Cr | -2.96 Cr | -4.88 Cr | -1.66 Cr |
| Write Off | -1.77 Cr | -1.32 Cr | -2.83 Cr | 1.39 Cr |
| Net Non Operating Interest Income Expense | -4.38 Cr | -1.80 Cr | -1.88 Cr | -2.36 Cr |
| Total Other Finance Cost | 0.39 Cr | 0.14 Cr | 0.54 Cr | 0.80 Cr |
| Interest Expense Non Operating | 4.39 Cr | 1.80 Cr | 1.87 Cr | 3.33 Cr |
| Interest Income Non Operating | 0.40 Cr | 0.14 Cr | 0.53 Cr | 1.77 Cr |
| Operating Income | 3.97 Cr | -3.01 Cr | 22.64 Cr | 35.87 Cr |
| Operating Expense | 312.98 Cr | 344.42 Cr | 363.07 Cr | 309.36 Cr |
| Other Operating Expenses | 143.09 Cr | 173.97 Cr | 202.22 Cr | 157.83 Cr |
| Depreciation And Amortization In Income Statement | 22.52 Cr | 21.42 Cr | 21.10 Cr | 20.61 Cr |
| Amortization | 84000.00 | 56000.00 | 0.16 Cr | 0.17 Cr |
| Depreciation Income Statement | 22.51 Cr | 21.41 Cr | 20.94 Cr | 20.45 Cr |
| Selling General And Administration | 42.93 Cr | 45.43 Cr | 34.32 Cr | 34.29 Cr |
| Selling And Marketing Expense | 39.80 Cr | 42.54 Cr | 31.08 Cr | 31.55 Cr |
| General And Administrative Expense | 3.12 Cr | 2.89 Cr | 3.24 Cr | 2.74 Cr |
| Rent And Landing Fees | 4.93 Cr | 6.28 Cr | 6.10 Cr | 5.29 Cr |
| Gross Profit | 316.94 Cr | 341.41 Cr | 385.71 Cr | 345.24 Cr |
| Cost Of Revenue | 349.66 Cr | 328.07 Cr | 313.93 Cr | 305.47 Cr |
| Total Revenue | 666.61 Cr | 669.48 Cr | 699.64 Cr | 650.71 Cr |
| Operating Revenue | 666.61 Cr | 669.48 Cr | 699.64 Cr | 650.71 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Orient Bell Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.