ORIANAOther Electrical Equipment

Oriana Power LtdProfit & Loss Statement

1544.25
-6.27%

Oriana Power Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.02 Cr0.00-44352.01
Tax Rate For Calcs0.250.280.340.35
Normalized EBITDA245.38 Cr83.64 Cr20.11 Cr13.11 Cr
Total Unusual Items0.000.06 Cr0.00-0.01 Cr
Total Unusual Items Excluding Goodwill0.000.06 Cr0.00-0.01 Cr
Net Income From Continuing Operation Net Minority Interest158.55 Cr54.35 Cr10.56 Cr6.96 Cr
Reconciled Depreciation8.49 Cr2.04 Cr1.17 Cr0.89 Cr
Reconciled Cost Of Revenue719.63 Cr284.29 Cr104.17 Cr107.58 Cr
EBITDA245.38 Cr83.70 Cr20.11 Cr13.10 Cr
EBIT236.89 Cr81.66 Cr18.94 Cr12.21 Cr
Net Interest Income-24.52 Cr-6.03 Cr-3.21 Cr-1.65 Cr
Interest Expense24.52 Cr6.03 Cr2.98 Cr1.50 Cr
Normalized Income158.55 Cr54.31 Cr10.56 Cr6.97 Cr
Net Income From Continuing And Discontinued Operation158.55 Cr54.35 Cr10.56 Cr6.96 Cr
Total Expenses761.18 Cr304.20 Cr116.46 Cr112.38 Cr
Diluted NI Availto Com Stockholders158.55 Cr54.35 Cr10.56 Cr6.96 Cr
Net Income Common Stockholders158.55 Cr54.35 Cr10.56 Cr6.96 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income158.55 Cr54.35 Cr10.56 Cr6.96 Cr
Minority Interests0.01 Cr0.07 Cr0.000.02 Cr
Net Income Including Noncontrolling Interests158.54 Cr54.28 Cr10.56 Cr6.94 Cr
Net Income Continuous Operations158.54 Cr54.28 Cr10.56 Cr6.94 Cr
Tax Provision53.82 Cr21.35 Cr5.40 Cr3.77 Cr
Pretax Income212.36 Cr75.63 Cr15.96 Cr10.71 Cr
Other Non Operating Income Expenses10.90 Cr2.92 Cr0.94 Cr0.37 Cr
Special Income Charges0.000.06 Cr0.00-0.01 Cr
Net Non Operating Interest Income Expense-24.52 Cr-6.03 Cr-3.21 Cr-1.65 Cr
Interest Expense Non Operating24.52 Cr6.03 Cr2.98 Cr1.50 Cr
Operating Income225.99 Cr78.68 Cr18.25 Cr11.59 Cr
Operating Expense41.55 Cr19.91 Cr12.30 Cr4.80 Cr
Other Operating Expenses16.75 Cr10.26 Cr6.82 Cr0.69 Cr
Depreciation And Amortization In Income Statement8.49 Cr2.04 Cr1.17 Cr0.89 Cr
Depreciation Income Statement8.49 Cr2.04 Cr1.17 Cr0.89 Cr
Gross Profit267.54 Cr98.59 Cr30.55 Cr16.39 Cr
Cost Of Revenue719.63 Cr284.29 Cr104.17 Cr107.58 Cr
Total Revenue987.17 Cr382.87 Cr134.72 Cr123.97 Cr
Operating Revenue987.17 Cr382.87 Cr134.72 Cr123.97 Cr
Interest Income2.19 Cr0.18 Cr0.19 Cr0.05 Cr
Rent Expense Supplemental0.26 Cr0.14 Cr0.10 Cr0.07 Cr
Diluted Average Shares1.63 Cr1.92 Cr1.92 Cr1.92 Cr
Basic Average Shares1.63 Cr1.92 Cr1.92 Cr1.92 Cr
Diluted EPS33.415.513.630.54
Basic EPS33.415.513.630.54
Other Special Charges-0.06 Cr-0.40 Cr-0.02 Cr5000.00
Total Other Finance Cost0.85 Cr0.41 Cr0.34 Cr0.13 Cr
Interest Income Non Operating2.19 Cr0.18 Cr0.19 Cr0.05 Cr
Selling General And Administration4.08 Cr4.43 Cr0.15 Cr0.10 Cr
Selling And Marketing Expense0.41 Cr0.000.000.00
General And Administrative Expense3.67 Cr4.43 Cr0.15 Cr0.10 Cr
Rent And Landing Fees0.26 Cr0.14 Cr0.10 Cr0.07 Cr
Write Off7000.000.04 Cr7000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.