ONMOBILEWeb based media and service
OnMobile Global Ltd — Profit & Loss Statement
₹40.53
-2.19%
OnMobile Global Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -3.68 Cr | 0.00 | -0.25 Cr | -0.71 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.06 | 0.31 | — |
| Normalized EBITDA | 15.96 Cr | 42.31 Cr | 22.21 Cr | 60.57 Cr | — |
| Total Unusual Items | -12.25 Cr | 0.00 | -4.17 Cr | -2.29 Cr | — |
| Total Unusual Items Excluding Goodwill | -12.25 Cr | 0.00 | -4.17 Cr | -2.29 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -40.17 Cr | 15.24 Cr | 6.73 Cr | 32.46 Cr | — |
| Reconciled Depreciation | 32.32 Cr | 11.21 Cr | 10.26 Cr | 10.37 Cr | — |
| Reconciled Cost Of Revenue | 309.88 Cr | 252.55 Cr | 260.05 Cr | 269.09 Cr | — |
| EBITDA | 3.71 Cr | 42.31 Cr | 18.04 Cr | 58.27 Cr | — |
| EBIT | -28.61 Cr | 31.10 Cr | 7.79 Cr | 47.90 Cr | — |
| Net Interest Income | -6.09 Cr | -4.56 Cr | 7.49 Cr | 1.94 Cr | — |
| Interest Expense | 6.09 Cr | 4.56 Cr | 0.59 Cr | 0.75 Cr | — |
| Normalized Income | -31.60 Cr | 15.24 Cr | 10.65 Cr | 34.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | -40.17 Cr | 15.24 Cr | 6.73 Cr | 32.46 Cr | — |
| Total Expenses | 594.64 Cr | 502.33 Cr | 522.02 Cr | 474.46 Cr | — |
| Diluted NI Availto Com Stockholders | -40.17 Cr | 15.24 Cr | 6.73 Cr | 32.46 Cr | — |
| Net Income Common Stockholders | -40.17 Cr | 15.24 Cr | 6.73 Cr | 32.46 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -40.17 Cr | 15.24 Cr | 6.73 Cr | 32.46 Cr | — |
| Minority Interests | 0.37 Cr | -0.08 Cr | -0.06 Cr | 0.00 | — |
| Net Income Including Noncontrolling Interests | -40.54 Cr | 15.32 Cr | 6.79 Cr | 32.46 Cr | — |
| Net Income Continuous Operations | -40.54 Cr | 15.32 Cr | 6.79 Cr | 32.46 Cr | — |
| Tax Provision | 5.85 Cr | 11.22 Cr | 0.40 Cr | 14.70 Cr | — |
| Pretax Income | -34.70 Cr | 26.54 Cr | 7.19 Cr | 47.15 Cr | — |
| Other Non Operating Income Expenses | 5.27 Cr | 20.18 Cr | 0.48 Cr | 0.47 Cr | — |
| Special Income Charges | -12.25 Cr | 0.00 | -4.99 Cr | -3.31 Cr | — |
| Net Non Operating Interest Income Expense | -6.09 Cr | -4.56 Cr | 7.49 Cr | 1.94 Cr | — |
| Interest Expense Non Operating | 6.09 Cr | 4.56 Cr | 0.59 Cr | 0.75 Cr | — |
| Operating Income | -21.62 Cr | 10.91 Cr | 3.15 Cr | 45.08 Cr | — |
| Operating Expense | 284.76 Cr | 249.78 Cr | 261.97 Cr | 205.37 Cr | — |
| Other Operating Expenses | 43.02 Cr | 44.46 Cr | 15.56 Cr | 11.50 Cr | — |
| Depreciation And Amortization In Income Statement | 32.32 Cr | 11.21 Cr | 10.26 Cr | 10.37 Cr | — |
| Depreciation Income Statement | 32.32 Cr | 11.21 Cr | 8.33 Cr | 8.04 Cr | — |
| Selling General And Administration | 90.99 Cr | 85.91 Cr | 97.05 Cr | 58.76 Cr | — |
| Selling And Marketing Expense | 90.99 Cr | 85.91 Cr | 75.45 Cr | 39.82 Cr | — |
| Gross Profit | 263.14 Cr | 260.69 Cr | 265.12 Cr | 250.45 Cr | — |
| Cost Of Revenue | 309.88 Cr | 252.55 Cr | 260.05 Cr | 269.09 Cr | — |
| Total Revenue | 573.02 Cr | 513.24 Cr | 525.16 Cr | 519.54 Cr | — |
| Operating Revenue | 573.02 Cr | 513.24 Cr | 525.16 Cr | 519.54 Cr | — |
| Interest Income | — | 11.80 Cr | 9.00 Cr | 3.66 Cr | 5.52 Cr |
| Rent Expense Supplemental | — | 1.53 Cr | 1.45 Cr | 1.66 Cr | 2.92 Cr |
| Diluted Average Shares | — | 10.66 Cr | 10.59 Cr | 10.64 Cr | 10.43 Cr |
| Basic Average Shares | — | 10.58 Cr | 10.58 Cr | 10.52 Cr | 10.39 Cr |
| Diluted EPS | — | 1.43 | 0.63 | 3.05 | 4.41 |
| Basic EPS | — | 1.44 | 0.64 | 3.08 | 4.42 |
| Other Special Charges | — | -0.05 Cr | -0.17 Cr | -0.21 Cr | -0.40 Cr |
| Restructuring And Mergern Acquisition | — | 0.00 | 5.16 Cr | -5.72 Cr | -4.66 Cr |
| Total Other Finance Cost | — | 1.26 Cr | 0.92 Cr | 0.98 Cr | 0.94 Cr |
| Interest Income Non Operating | — | 11.80 Cr | 9.00 Cr | 3.66 Cr | 5.52 Cr |
| Amortization | — | 1.96 Cr | 1.93 Cr | 2.33 Cr | 2.41 Cr |
| General And Administrative Expense | — | 26.11 Cr | 21.60 Cr | 18.94 Cr | 20.52 Cr |
| Rent And Landing Fees | — | 1.53 Cr | 1.45 Cr | 1.66 Cr | 2.92 Cr |
| Write Off | — | — | 0.30 Cr | 9.24 Cr | 1.64 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on OnMobile Global Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.