MOBIKWIKFinancial Technology (Fintech)
One Mobikwik Systems Ltd — Profit & Loss Statement
₹155.07
-5.30%
One Mobikwik Systems Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.85 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.30 | 0.00 | — |
| Normalized EBITDA | -79.40 Cr | 37.22 Cr | -54.02 Cr | -110.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -121.53 Cr | 14.08 Cr | -83.81 Cr | -128.16 Cr | — |
| Reconciled Depreciation | 12.87 Cr | 4.32 Cr | 4.28 Cr | 2.10 Cr | — |
| Reconciled Cost Of Revenue | 724.27 Cr | 317.69 Cr | 243.02 Cr | 306.12 Cr | — |
| EBITDA | -79.40 Cr | 37.22 Cr | -56.84 Cr | -117.04 Cr | — |
| EBIT | -92.27 Cr | 32.91 Cr | -61.12 Cr | -119.14 Cr | — |
| Net Interest Income | -66.18 Cr | -51.48 Cr | -119.06 Cr | -94.22 Cr | — |
| Interest Expense | 27.30 Cr | 18.82 Cr | 19.50 Cr | 9.28 Cr | — |
| Normalized Income | -121.53 Cr | 14.08 Cr | -81.84 Cr | -121.29 Cr | — |
| Net Income From Continuing And Discontinued Operation | -121.53 Cr | 14.08 Cr | -83.81 Cr | -128.16 Cr | — |
| Depreciation And Amortization In Income Statement | 12.87 Cr | 4.32 Cr | 4.28 Cr | 2.10 Cr | — |
| Depreciation Income Statement | 12.87 Cr | 4.32 Cr | 4.28 Cr | 2.10 Cr | — |
| Gross Profit | 445.91 Cr | 557.31 Cr | 296.45 Cr | 220.44 Cr | — |
| Cost Of Revenue | 724.27 Cr | 317.69 Cr | 243.02 Cr | 306.12 Cr | — |
| Total Revenue | 1.17K Cr | 875.00 Cr | 539.47 Cr | 526.57 Cr | — |
| Operating Revenue | 1.17K Cr | 875.00 Cr | 539.47 Cr | 526.57 Cr | — |
| Total Expenses | 1.25K Cr | 824.75 Cr | 508.90 Cr | 562.53 Cr | — |
| Diluted Average Shares | 6.31 Cr | 7.77 Cr | 7.77 Cr | 7.77 Cr | — |
| Basic Average Shares | 6.31 Cr | 7.77 Cr | 7.77 Cr | 7.77 Cr | — |
| Diluted EPS | -19.27 | 1.81 | -10.79 | -16.50 | — |
| Basic EPS | -19.27 | 1.81 | -10.79 | -16.50 | — |
| Diluted NI Availto Com Stockholders | -121.53 Cr | 14.08 Cr | -83.81 Cr | -128.16 Cr | — |
| Net Income Common Stockholders | -121.53 Cr | 14.08 Cr | -83.81 Cr | -128.16 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -121.53 Cr | 14.08 Cr | -83.81 Cr | -128.16 Cr | — |
| Net Income Including Noncontrolling Interests | -121.53 Cr | 14.08 Cr | -83.81 Cr | -128.16 Cr | — |
| Net Income Continuous Operations | -121.53 Cr | 14.08 Cr | -83.81 Cr | -128.16 Cr | — |
| Tax Provision | 1.97 Cr | 10000.00 | 3.19 Cr | -0.26 Cr | — |
| Pretax Income | -119.56 Cr | 14.08 Cr | -80.63 Cr | -128.42 Cr | — |
| Other Non Operating Income Expenses | 22.32 Cr | 15.31 Cr | 10.65 Cr | 8.69 Cr | — |
| Net Non Operating Interest Income Expense | -66.18 Cr | -51.48 Cr | -119.06 Cr | -94.22 Cr | — |
| Total Other Finance Cost | 38.88 Cr | 32.66 Cr | 110.51 Cr | 92.40 Cr | — |
| Interest Expense Non Operating | 27.30 Cr | 18.82 Cr | 19.50 Cr | 9.28 Cr | — |
| Operating Income | -75.70 Cr | 50.25 Cr | 30.57 Cr | -35.96 Cr | — |
| Operating Expense | 521.60 Cr | 507.06 Cr | 265.88 Cr | 256.40 Cr | — |
| Other Operating Expenses | 508.74 Cr | 502.75 Cr | 139.81 Cr | 83.24 Cr | — |
| Total Unusual Items | — | -0.46 Cr | -2.82 Cr | -6.88 Cr | 0.13 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.46 Cr | -2.82 Cr | -6.88 Cr | 0.13 Cr |
| Interest Income | — | 11.15 Cr | 10.95 Cr | 7.46 Cr | 6.25 Cr |
| Selling General And Administration | — | 144.19 Cr | 108.66 Cr | 140.97 Cr | 97.05 Cr |
| Selling And Marketing Expense | — | 109.77 Cr | 88.97 Cr | 113.01 Cr | 86.74 Cr |
| General And Administrative Expense | — | 34.42 Cr | 19.69 Cr | 27.96 Cr | 10.30 Cr |
| Rent And Landing Fees | — | 2.41 Cr | 1.27 Cr | 1.29 Cr | 0.07 Cr |
| Write Off | — | 0.48 Cr | 2.82 Cr | 0.73 Cr | 0.81 Cr |
| Rent Expense Supplemental | — | 2.41 Cr | 1.27 Cr | 1.29 Cr | 0.07 Cr |
| Special Income Charges | — | -0.46 Cr | -2.82 Cr | -6.88 Cr | -80000.00 |
| Other Special Charges | — | -0.03 Cr | — | 6.15 Cr | -0.81 Cr |
| Interest Income Non Operating | — | 11.15 Cr | 10.95 Cr | 7.46 Cr | 6.25 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on One Mobikwik Systems Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.