OLYMPTXInternet & Catalogue Retail
Olympia Industries Ltd — Profit & Loss Statement
₹26.00
-11.50%
Olympia Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.07 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.30 | 0.23 | 0.27 | — |
| Normalized EBITDA | 7.90 Cr | 6.93 Cr | 5.60 Cr | 4.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.30 Cr | 0.79 Cr | 0.98 Cr | 0.51 Cr | — |
| Reconciled Depreciation | 0.86 Cr | 1.16 Cr | 1.10 Cr | 0.83 Cr | — |
| Reconciled Cost Of Revenue | 250.18 Cr | 162.11 Cr | 350.69 Cr | 298.98 Cr | — |
| EBITDA | 7.90 Cr | 6.93 Cr | 5.60 Cr | 4.48 Cr | — |
| EBIT | 7.04 Cr | 5.77 Cr | 4.50 Cr | 3.65 Cr | — |
| Net Interest Income | -5.28 Cr | -4.45 Cr | -3.26 Cr | -2.15 Cr | — |
| Interest Expense | 5.28 Cr | 4.45 Cr | 3.21 Cr | 2.22 Cr | — |
| Normalized Income | 1.30 Cr | 0.79 Cr | 0.98 Cr | 0.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.30 Cr | 0.79 Cr | 0.98 Cr | 0.51 Cr | — |
| Total Expenses | 276.05 Cr | 183.75 Cr | 373.79 Cr | 319.48 Cr | — |
| Diluted NI Availto Com Stockholders | 1.30 Cr | 0.79 Cr | 0.98 Cr | 0.51 Cr | — |
| Net Income Common Stockholders | 1.30 Cr | 0.79 Cr | 0.98 Cr | 0.51 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.30 Cr | 0.79 Cr | 0.98 Cr | 0.51 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 1.30 Cr | 0.79 Cr | 0.98 Cr | 0.51 Cr | — |
| Net Income Continuous Operations | 1.30 Cr | 0.79 Cr | 0.98 Cr | 0.51 Cr | — |
| Tax Provision | 0.47 Cr | 0.53 Cr | 0.30 Cr | 0.92 Cr | — |
| Pretax Income | 1.76 Cr | 1.31 Cr | 1.29 Cr | 1.44 Cr | — |
| Other Non Operating Income Expenses | 0.62 Cr | 0.47 Cr | 0.33 Cr | 0.29 Cr | — |
| Net Non Operating Interest Income Expense | -5.28 Cr | -4.45 Cr | -3.26 Cr | -2.15 Cr | — |
| Interest Expense Non Operating | 5.28 Cr | 4.45 Cr | 3.21 Cr | 2.22 Cr | — |
| Operating Income | 6.42 Cr | 5.30 Cr | 4.17 Cr | 3.05 Cr | — |
| Operating Expense | 25.87 Cr | 21.64 Cr | 23.09 Cr | 20.50 Cr | — |
| Other Operating Expenses | 16.88 Cr | 13.39 Cr | 12.07 Cr | 12.83 Cr | — |
| Depreciation And Amortization In Income Statement | 0.86 Cr | 1.16 Cr | 1.10 Cr | 0.83 Cr | — |
| Depreciation Income Statement | 0.86 Cr | 1.16 Cr | 1.02 Cr | 0.83 Cr | — |
| Gross Profit | 32.29 Cr | 26.94 Cr | 27.26 Cr | 23.55 Cr | — |
| Cost Of Revenue | 250.18 Cr | 162.11 Cr | 350.69 Cr | 298.98 Cr | — |
| Total Revenue | 282.47 Cr | 189.05 Cr | 377.95 Cr | 322.54 Cr | — |
| Operating Revenue | 282.47 Cr | 189.05 Cr | 377.95 Cr | 322.54 Cr | — |
| Basic EPS | — | 1.31 | 1.64 | 0.85 | 0.34 |
| Interest Income | — | 0.06 Cr | 0.03 Cr | 0.08 Cr | 0.29 Cr |
| Rent Expense Supplemental | — | 0.64 Cr | 0.38 Cr | 0.51 Cr | 0.32 Cr |
| Diluted Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Diluted EPS | — | 1.31 | 1.64 | 0.85 | 0.34 |
| Total Other Finance Cost | — | 91000.00 | 0.08 Cr | 65000.00 | 0.01 Cr |
| Interest Income Non Operating | — | 0.06 Cr | 0.03 Cr | 0.08 Cr | 0.29 Cr |
| Amortization | — | 0.08 Cr | 0.08 Cr | 0.00 | — |
| Selling General And Administration | — | 1.66 Cr | 1.95 Cr | 1.50 Cr | 0.81 Cr |
| Selling And Marketing Expense | — | 0.73 Cr | 0.60 Cr | 0.29 Cr | 0.42 Cr |
| General And Administrative Expense | — | 0.92 Cr | 1.35 Cr | 1.22 Cr | 0.39 Cr |
| Rent And Landing Fees | — | 0.64 Cr | 0.38 Cr | 0.51 Cr | 0.32 Cr |
| Total Unusual Items | — | — | 0.00 | 0.25 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | — | 0.00 | 0.25 Cr | 0.00 |
| Special Income Charges | — | — | 0.00 | 0.25 Cr | 0.00 |
| Other Special Charges | — | — | — | -0.25 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Olympia Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.