OKPLALeisure Products
Ok Play India Ltd — Profit & Loss Statement
₹3.39
-14.82%
Ok Play India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.09 Cr | -0.54 Cr | 3600.00 | -4644.09 | — |
| Tax Rate For Calcs | 0.40 | 0.30 | 0.30 | 0.27 | — |
| Normalized EBITDA | 35.02 Cr | 35.86 Cr | 31.22 Cr | 14.33 Cr | — |
| Total Unusual Items | -0.21 Cr | -1.79 Cr | 12000.00 | -17000.00 | — |
| Total Unusual Items Excluding Goodwill | -0.21 Cr | -1.79 Cr | 12000.00 | -17000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -0.83 Cr | 1.13 Cr | -1.95 Cr | -7.76 Cr | — |
| Reconciled Depreciation | 15.20 Cr | 14.35 Cr | 12.21 Cr | 13.05 Cr | — |
| Reconciled Cost Of Revenue | 92.30 Cr | 103.68 Cr | 105.57 Cr | 61.40 Cr | — |
| EBITDA | 34.80 Cr | 34.07 Cr | 31.22 Cr | 14.33 Cr | — |
| EBIT | 19.61 Cr | 19.73 Cr | 19.01 Cr | 1.28 Cr | — |
| Net Interest Income | -14.37 Cr | -14.89 Cr | -16.98 Cr | -12.30 Cr | — |
| Interest Expense | 14.37 Cr | 14.89 Cr | 16.15 Cr | 11.90 Cr | — |
| Normalized Income | -0.70 Cr | 2.38 Cr | -1.96 Cr | -7.76 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.83 Cr | 1.13 Cr | -1.95 Cr | -7.76 Cr | — |
| Total Expenses | 155.24 Cr | 163.44 Cr | 161.46 Cr | 99.73 Cr | — |
| Diluted NI Availto Com Stockholders | -0.83 Cr | 1.13 Cr | -1.95 Cr | -7.76 Cr | — |
| Net Income Common Stockholders | -0.83 Cr | 1.13 Cr | -1.95 Cr | -7.76 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.83 Cr | 1.13 Cr | -1.95 Cr | -7.76 Cr | — |
| Minority Interests | 0.00 | 0.00 | 31000.00 | -0.04 Cr | — |
| Net Income Including Noncontrolling Interests | -0.83 Cr | 1.13 Cr | -1.96 Cr | -7.72 Cr | — |
| Net Income Continuous Operations | -0.83 Cr | 1.13 Cr | -1.96 Cr | -7.72 Cr | — |
| Tax Provision | 6.07 Cr | 3.71 Cr | 4.81 Cr | -2.90 Cr | — |
| Pretax Income | 5.24 Cr | 4.84 Cr | 2.85 Cr | -10.62 Cr | — |
| Other Non Operating Income Expenses | 7.27 Cr | 0.39 Cr | 0.07 Cr | 0.35 Cr | — |
| Special Income Charges | -0.21 Cr | -1.79 Cr | 12000.00 | -17000.00 | — |
| Net Non Operating Interest Income Expense | -14.37 Cr | -14.89 Cr | -16.98 Cr | -12.30 Cr | — |
| Interest Expense Non Operating | 14.37 Cr | 14.89 Cr | 16.15 Cr | 11.90 Cr | — |
| Operating Income | 12.55 Cr | 21.12 Cr | 19.99 Cr | 1.42 Cr | — |
| Operating Expense | 62.94 Cr | 59.76 Cr | 55.89 Cr | 38.33 Cr | — |
| Other Operating Expenses | 23.69 Cr | 23.77 Cr | 19.31 Cr | 11.36 Cr | — |
| Depreciation And Amortization In Income Statement | 15.20 Cr | 13.33 Cr | 12.21 Cr | 13.05 Cr | — |
| Depreciation Income Statement | 15.20 Cr | 13.33 Cr | 12.21 Cr | 13.05 Cr | — |
| Gross Profit | 75.49 Cr | 80.88 Cr | 75.88 Cr | 39.75 Cr | — |
| Cost Of Revenue | 92.30 Cr | 103.68 Cr | 105.57 Cr | 61.40 Cr | — |
| Total Revenue | 167.79 Cr | 184.56 Cr | 181.45 Cr | 101.15 Cr | — |
| Operating Revenue | 167.79 Cr | 184.56 Cr | 181.45 Cr | 101.15 Cr | — |
| Interest Income | — | 0.32 Cr | 0.17 Cr | 0.87 Cr | 0.17 Cr |
| Rent Expense Supplemental | — | 0.03 Cr | 0.49 Cr | 0.21 Cr | 0.12 Cr |
| Diluted Average Shares | — | 28.30 Cr | 1.92 Cr | 19.21 Cr | 19.21 Cr |
| Basic Average Shares | — | 22.64 Cr | 1.92 Cr | 19.21 Cr | 19.21 Cr |
| Diluted EPS | — | 0.04 | -1.02 | -0.40 | -0.42 |
| Basic EPS | — | 0.05 | -1.02 | -0.40 | -0.42 |
| Other Special Charges | — | 0.40 Cr | -9000.00 | 0.08 Cr | 0.24 Cr |
| Write Off | — | 1.75 Cr | -3000.00 | 17000.00 | 0.28 Cr |
| Total Other Finance Cost | — | 0.36 Cr | 1.00 Cr | 1.27 Cr | 1.26 Cr |
| Interest Income Non Operating | — | 0.32 Cr | 0.17 Cr | 0.87 Cr | 0.17 Cr |
| Selling General And Administration | — | 3.29 Cr | 3.23 Cr | 1.72 Cr | 1.86 Cr |
| Selling And Marketing Expense | — | 1.94 Cr | 2.08 Cr | 0.77 Cr | 1.01 Cr |
| General And Administrative Expense | — | 1.35 Cr | 1.15 Cr | 0.95 Cr | 0.86 Cr |
| Rent And Landing Fees | — | 0.03 Cr | 0.49 Cr | 0.21 Cr | 0.12 Cr |
| Amortization | — | — | — | 5.50 Cr | 3.97 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ok Play India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.