ODYSSEYSoftware Products
Odyssey Technologies Ltd — Profit & Loss Statement
₹35.18
-4.38%
Odyssey Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.06 Cr | 0.02 Cr | 0.03 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.23 | 0.28 | — |
| Normalized EBITDA | 4.82 Cr | 6.17 Cr | 6.50 Cr | 8.83 Cr | — |
| Total Unusual Items | 0.23 Cr | 0.06 Cr | 0.13 Cr | -0.09 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.23 Cr | 0.06 Cr | 0.13 Cr | -0.09 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.33 Cr | 4.45 Cr | 4.37 Cr | 4.60 Cr | — |
| Reconciled Depreciation | 2.03 Cr | 2.33 Cr | 2.76 Cr | 3.16 Cr | — |
| Reconciled Cost Of Revenue | 18.24 Cr | 16.79 Cr | 14.46 Cr | 11.49 Cr | — |
| EBITDA | 5.05 Cr | 6.23 Cr | 6.64 Cr | 8.74 Cr | — |
| EBIT | 3.02 Cr | 3.90 Cr | 3.88 Cr | 5.58 Cr | — |
| Net Interest Income | 2.56 Cr | 2.01 Cr | 1.60 Cr | 0.88 Cr | — |
| Interest Income | 2.56 Cr | 2.01 Cr | 1.60 Cr | 0.88 Cr | — |
| Normalized Income | 4.16 Cr | 4.40 Cr | 4.26 Cr | 4.66 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.33 Cr | 4.45 Cr | 4.37 Cr | 4.60 Cr | — |
| Total Expenses | 24.23 Cr | 22.43 Cr | 20.32 Cr | 17.10 Cr | — |
| Rent Expense Supplemental | 0.62 Cr | 0.57 Cr | 0.56 Cr | 0.58 Cr | — |
| Diluted Average Shares | 1.59 Cr | 1.60 Cr | 1.59 Cr | 1.59 Cr | — |
| Basic Average Shares | 1.58 Cr | 1.58 Cr | 1.58 Cr | 1.57 Cr | — |
| Diluted EPS | 2.72 | 2.78 | 2.74 | 2.89 | — |
| Basic EPS | 2.73 | 2.81 | 2.77 | 2.92 | — |
| Diluted NI Availto Com Stockholders | 4.33 Cr | 4.45 Cr | 4.37 Cr | 4.60 Cr | — |
| Net Income Common Stockholders | 4.33 Cr | 4.45 Cr | 4.37 Cr | 4.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.33 Cr | 4.45 Cr | 4.37 Cr | 4.60 Cr | — |
| Net Income Including Noncontrolling Interests | 4.33 Cr | 4.45 Cr | 4.37 Cr | 4.60 Cr | — |
| Net Income Continuous Operations | 4.33 Cr | 4.45 Cr | 4.37 Cr | 4.60 Cr | — |
| Tax Provision | 1.50 Cr | 1.53 Cr | 1.29 Cr | 1.77 Cr | — |
| Pretax Income | 5.83 Cr | 5.98 Cr | 5.65 Cr | 6.37 Cr | — |
| Other Non Operating Income Expenses | 82000.00 | 2.09 Cr | 0.02 Cr | 0.89 Cr | — |
| Special Income Charges | 0.07 Cr | -0.02 Cr | 0.12 Cr | -0.09 Cr | — |
| Other Special Charges | -0.07 Cr | -9000.00 | -0.13 Cr | -3000.00 | — |
| Write Off | 0.00 | 0.02 Cr | 0.01 Cr | 0.09 Cr | — |
| Net Non Operating Interest Income Expense | 2.56 Cr | 2.01 Cr | 1.60 Cr | 0.88 Cr | — |
| Interest Income Non Operating | 2.56 Cr | 2.01 Cr | 1.60 Cr | 0.88 Cr | — |
| Operating Income | 3.02 Cr | 3.90 Cr | 3.88 Cr | 5.58 Cr | — |
| Operating Expense | 6.00 Cr | 5.63 Cr | 5.86 Cr | 5.60 Cr | — |
| Other Operating Expenses | 1.40 Cr | 1.15 Cr | 1.00 Cr | 0.67 Cr | — |
| Depreciation And Amortization In Income Statement | 2.03 Cr | 2.33 Cr | 2.76 Cr | 3.16 Cr | — |
| Amortization | 1.17 Cr | 1.43 Cr | 1.74 Cr | — | — |
| Depreciation Income Statement | 0.86 Cr | 0.90 Cr | 1.02 Cr | 3.16 Cr | — |
| Selling General And Administration | 0.87 Cr | 0.76 Cr | 0.67 Cr | 0.58 Cr | — |
| Selling And Marketing Expense | 0.12 Cr | 0.11 Cr | 0.23 Cr | 0.14 Cr | — |
| General And Administrative Expense | 0.75 Cr | 0.65 Cr | 0.44 Cr | 0.44 Cr | — |
| Rent And Landing Fees | 0.62 Cr | 0.57 Cr | 0.56 Cr | 0.58 Cr | — |
| Gross Profit | 9.02 Cr | 9.54 Cr | 9.74 Cr | 11.18 Cr | — |
| Cost Of Revenue | 18.24 Cr | 16.79 Cr | 14.46 Cr | 11.49 Cr | — |
| Total Revenue | 27.26 Cr | 26.33 Cr | 24.19 Cr | 22.67 Cr | — |
| Operating Revenue | 27.26 Cr | 26.33 Cr | 24.19 Cr | 22.67 Cr | — |
| Interest Expense | — | — | — | 0.00 | 0.31 Cr |
| Interest Expense Non Operating | — | — | — | 0.00 | 0.31 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Odyssey Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.