ODYCORPNon Banking Financial Company (NBFC)
Odyssey Corporation Ltd — Profit & Loss Statement
₹5.86
-6.76%
Odyssey Corporation Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -6391.65 | -0.04 Cr | — |
| Tax Rate For Calcs | 0.17 | 0.01 | 0.04 | 0.30 | — |
| Normalized EBITDA | 5.50 Cr | 3.92 Cr | 1.75 Cr | 6.39 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.02 Cr | -0.12 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.02 Cr | -0.12 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.44 Cr | 1.63 Cr | 1.44 Cr | 6.04 Cr | — |
| Reconciled Depreciation | 0.53 Cr | 0.21 Cr | 0.20 Cr | 0.21 Cr | — |
| Reconciled Cost Of Revenue | 28.59 Cr | 30.37 Cr | 75.37 Cr | 97.84 Cr | — |
| EBITDA | 5.50 Cr | 3.92 Cr | 1.73 Cr | 6.28 Cr | — |
| EBIT | 4.97 Cr | 3.70 Cr | 1.53 Cr | 6.06 Cr | — |
| Net Interest Income | -0.14 Cr | -0.10 Cr | -0.04 Cr | -0.03 Cr | — |
| Interest Expense | 0.14 Cr | 0.10 Cr | 0.03 Cr | 0.03 Cr | — |
| Normalized Income | 1.44 Cr | 1.63 Cr | 1.46 Cr | 6.12 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.44 Cr | 1.63 Cr | 1.44 Cr | 6.04 Cr | — |
| Total Expenses | 32.70 Cr | 32.82 Cr | 76.29 Cr | 98.50 Cr | — |
| Diluted NI Availto Com Stockholders | 1.44 Cr | 1.63 Cr | 1.44 Cr | 6.04 Cr | — |
| Net Income Common Stockholders | 1.44 Cr | 1.63 Cr | 1.44 Cr | 6.04 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.44 Cr | 1.63 Cr | 1.44 Cr | 6.04 Cr | — |
| Minority Interests | -2.55 Cr | -1.92 Cr | 2000.00 | -78000.00 | — |
| Net Income Including Noncontrolling Interests | 3.99 Cr | 3.55 Cr | 1.44 Cr | 6.05 Cr | — |
| Net Income Continuous Operations | 3.99 Cr | 3.55 Cr | 1.44 Cr | 6.05 Cr | — |
| Tax Provision | 0.84 Cr | 0.05 Cr | 0.05 Cr | -0.02 Cr | — |
| Pretax Income | 4.83 Cr | 3.60 Cr | 1.50 Cr | 6.03 Cr | — |
| Other Non Operating Income Expenses | 9.33 Cr | 3.92 Cr | 90000.00 | 0.16 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.02 Cr | -0.12 Cr | — |
| Net Non Operating Interest Income Expense | -0.14 Cr | -0.10 Cr | -0.04 Cr | -0.03 Cr | — |
| Interest Expense Non Operating | 0.14 Cr | 0.10 Cr | 0.03 Cr | 0.03 Cr | — |
| Operating Income | -4.36 Cr | -0.21 Cr | 1.54 Cr | 6.02 Cr | — |
| Operating Expense | 4.11 Cr | 2.46 Cr | 0.93 Cr | 0.66 Cr | — |
| Other Operating Expenses | 3.58 Cr | 2.24 Cr | 0.55 Cr | 0.29 Cr | — |
| Depreciation And Amortization In Income Statement | 0.53 Cr | 0.21 Cr | 0.20 Cr | 0.21 Cr | — |
| Depreciation Income Statement | 0.53 Cr | 0.21 Cr | 0.20 Cr | 0.21 Cr | — |
| Gross Profit | -0.25 Cr | 2.25 Cr | 2.47 Cr | 6.68 Cr | — |
| Cost Of Revenue | 28.59 Cr | 30.37 Cr | 75.37 Cr | 97.84 Cr | — |
| Total Revenue | 28.34 Cr | 32.61 Cr | 77.84 Cr | 104.52 Cr | — |
| Operating Revenue | 28.34 Cr | 32.61 Cr | 77.84 Cr | 104.52 Cr | — |
| Interest Income | — | 61000.00 | 0.00 | — | — |
| Rent Expense Supplemental | — | 0.01 Cr | 0.01 Cr | 0.01 Cr | 60000.00 |
| Diluted Average Shares | — | 3.94 Cr | 3.94 Cr | 3.94 Cr | 3.94 Cr |
| Basic Average Shares | — | 3.94 Cr | 3.94 Cr | 3.94 Cr | 3.94 Cr |
| Diluted EPS | — | 0.91 | 0.37 | 1.53 | 1.60 |
| Basic EPS | — | 0.91 | 0.37 | 1.53 | 1.60 |
| Other Special Charges | — | -0.03 Cr | — | 0.12 Cr | -5.65 Cr |
| Write Off | — | 0.03 Cr | 0.02 Cr | 0.00 | 0.03 Cr |
| Total Other Finance Cost | — | 10000.00 | 45000.00 | 5000.00 | 4000.00 |
| Interest Income Non Operating | — | 61000.00 | 0.00 | — | — |
| Selling General And Administration | — | 0.19 Cr | 0.16 Cr | 0.14 Cr | 0.12 Cr |
| Selling And Marketing Expense | — | 16000.00 | 75000.00 | 54000.00 | 77000.00 |
| General And Administrative Expense | — | 0.19 Cr | 0.16 Cr | 0.14 Cr | 0.11 Cr |
| Rent And Landing Fees | — | 0.01 Cr | 0.01 Cr | 0.01 Cr | 60000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Odyssey Corporation Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.