OCCLChemicals & Petrochemicals

Octal Credit Capital LtdProfit & Loss Statement

80.80
-9.21%

Octal Credit Capital Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items72600.000.01 Cr-0.58 Cr0.47 Cr
Tax Rate For Calcs0.300.110.240.27
Normalized EBITDA15.58 Cr19.54 Cr112.22 Cr89.81 Cr
Total Unusual Items0.02 Cr0.10 Cr-2.42 Cr1.75 Cr
Total Unusual Items Excluding Goodwill0.02 Cr0.10 Cr-2.42 Cr1.75 Cr
Net Income From Continuing Operation Net Minority Interest3.02 Cr11.01 Cr48.64 Cr43.07 Cr
Reconciled Depreciation3.90 Cr3.21 Cr29.41 Cr24.19 Cr
Reconciled Cost Of Revenue78.87 Cr49.15 Cr219.20 Cr166.53 Cr
EBITDA15.60 Cr19.63 Cr109.80 Cr91.56 Cr
EBIT11.70 Cr16.43 Cr80.39 Cr67.36 Cr
Net Interest Income30000.000.73 Cr-9.82 Cr-3.81 Cr
Interest Expense0.73 Cr0.11 Cr10.00 Cr4.04 Cr
Interest Income0.73 Cr0.84 Cr0.77 Cr0.59 Cr
Normalized Income3.00 Cr10.93 Cr50.48 Cr41.79 Cr
Net Income From Continuing And Discontinued Operation10.47 Cr49.48 Cr48.64 Cr43.07 Cr
Total Expenses95.16 Cr69.02 Cr449.66 Cr378.62 Cr
Rent Expense Supplemental0.55 Cr1.03 Cr1.38 Cr1.10 Cr
Diluted Average Shares1.00 Cr1.00 Cr1.00 Cr1.00 Cr
Basic Average Shares1.00 Cr1.00 Cr1.00 Cr1.00 Cr
Diluted EPS10.4849.5348.6943.11
Basic EPS10.4849.5348.6943.11
Diluted NI Availto Com Stockholders10.47 Cr49.48 Cr48.64 Cr43.07 Cr
Net Income Common Stockholders10.47 Cr49.48 Cr48.64 Cr43.07 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income10.47 Cr49.48 Cr48.64 Cr43.07 Cr
Minority Interests-2.60 Cr-3.44 Cr-4.95 Cr-3.12 Cr
Net Income Including Noncontrolling Interests13.08 Cr52.92 Cr53.59 Cr46.19 Cr
Net Income Discontinuous Operations7.46 Cr38.47 Cr
Net Income Continuous Operations5.62 Cr14.45 Cr53.59 Cr46.19 Cr
Tax Provision5.35 Cr1.87 Cr16.80 Cr17.13 Cr
Pretax Income10.97 Cr16.31 Cr70.39 Cr63.32 Cr
Other Non Operating Income Expenses1.54 Cr0.16 Cr0.33 Cr0.35 Cr
Special Income Charges0.02 Cr0.10 Cr-0.85 Cr2.36 Cr
Other Special Charges-0.03 Cr-0.10 Cr0.80 Cr-2.38 Cr
Write Off9000.0076000.000.05 Cr0.02 Cr
Net Non Operating Interest Income Expense30000.000.73 Cr-9.82 Cr-3.81 Cr
Interest Expense Non Operating0.73 Cr0.11 Cr10.00 Cr4.04 Cr
Interest Income Non Operating0.73 Cr0.84 Cr0.77 Cr0.59 Cr
Operating Income9.38 Cr15.29 Cr85.94 Cr65.08 Cr
Operating Expense16.29 Cr19.88 Cr230.46 Cr212.09 Cr
Other Operating Expenses9.12 Cr10.01 Cr81.61 Cr73.31 Cr
Depreciation And Amortization In Income Statement3.90 Cr3.21 Cr29.41 Cr24.19 Cr
Amortization0.19 Cr0.10 Cr0.23 Cr0.21 Cr
Depreciation Income Statement3.72 Cr3.10 Cr29.17 Cr23.99 Cr
Selling General And Administration3.43 Cr2.97 Cr57.37 Cr57.61 Cr
Selling And Marketing Expense0.000.22 Cr49.16 Cr50.94 Cr
General And Administrative Expense3.43 Cr2.75 Cr8.21 Cr6.67 Cr
Rent And Landing Fees0.55 Cr1.03 Cr1.38 Cr1.10 Cr
Gross Profit25.67 Cr35.17 Cr316.39 Cr277.17 Cr
Cost Of Revenue78.87 Cr49.15 Cr219.20 Cr166.53 Cr
Total Revenue104.54 Cr84.31 Cr535.60 Cr443.70 Cr
Operating Revenue104.54 Cr84.31 Cr535.60 Cr443.70 Cr
Total Other Finance Cost0.77 Cr0.58 Cr0.36 Cr0.66 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.