NUVOCOCement & Cement Products
Nuvoco Vistas Corporation Ltd — Profit & Loss Statement
₹281.10
-1.22%
Nuvoco Vistas Corporation Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.09 Cr | 0.43 Cr | -122.36 Cr | -1.19 Cr |
| Tax Rate For Calcs | 0.18 | 0.28 | 0.30 | 0.37 |
| Normalized EBITDA | 1.39K Cr | 1.66K Cr | 1.23K Cr | 1.54K Cr |
| Total Unusual Items | -0.51 Cr | 1.51 Cr | -407.88 Cr | -3.23 Cr |
| Total Unusual Items Excluding Goodwill | -0.51 Cr | 1.51 Cr | -407.88 Cr | -3.23 Cr |
| Net Income From Continuing Operation Net Minority Interest | 21.84 Cr | 147.37 Cr | 15.86 Cr | 32.08 Cr |
| Reconciled Depreciation | 868.51 Cr | 918.64 Cr | 951.13 Cr | 917.96 Cr |
| Reconciled Cost Of Revenue | 2.59K Cr | 2.44K Cr | 2.35K Cr | 1.92K Cr |
| EBITDA | 1.39K Cr | 1.66K Cr | 817.79 Cr | 1.54K Cr |
| EBIT | 522.92 Cr | 738.56 Cr | -133.34 Cr | 620.82 Cr |
| Net Interest Income | -490.98 Cr | -516.70 Cr | -505.22 Cr | -547.93 Cr |
| Interest Expense | 496.41 Cr | 532.63 Cr | 511.90 Cr | 569.92 Cr |
| Interest Income | 5.43 Cr | 15.93 Cr | 6.68 Cr | 21.99 Cr |
| Normalized Income | 22.26 Cr | 146.29 Cr | 301.38 Cr | 34.12 Cr |
| Net Income From Continuing And Discontinued Operation | 21.84 Cr | 147.37 Cr | 15.86 Cr | 32.08 Cr |
| Total Expenses | 9.67K Cr | 9.83K Cr | 10.02K Cr | 8.47K Cr |
| Rent Expense Supplemental | 385.06 Cr | 368.21 Cr | 329.72 Cr | 272.15 Cr |
| Diluted Average Shares | 35.72 Cr | 35.72 Cr | 35.72 Cr | 34.68 Cr |
| Basic Average Shares | 35.72 Cr | 35.72 Cr | 35.72 Cr | 34.68 Cr |
| Diluted EPS | 0.61 | 4.13 | 0.44 | 0.93 |
| Basic EPS | 0.61 | 4.13 | 0.44 | 0.93 |
| Diluted NI Availto Com Stockholders | 21.84 Cr | 147.37 Cr | 15.86 Cr | 32.08 Cr |
| Net Income Common Stockholders | 21.84 Cr | 147.37 Cr | 15.86 Cr | 32.08 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 21.84 Cr | 147.37 Cr | 15.86 Cr | 32.08 Cr |
| Net Income Including Noncontrolling Interests | 21.84 Cr | 147.37 Cr | 15.86 Cr | 32.08 Cr |
| Net Income Continuous Operations | 21.84 Cr | 147.37 Cr | 15.86 Cr | 32.08 Cr |
| Tax Provision | 4.67 Cr | 58.56 Cr | -661.10 Cr | 18.82 Cr |
| Pretax Income | 26.51 Cr | 205.93 Cr | -645.24 Cr | 50.90 Cr |
| Other Non Operating Income Expenses | 8.36 Cr | 6.60 Cr | 4.21 Cr | 7.22 Cr |
| Special Income Charges | -0.51 Cr | 1.51 Cr | -407.83 Cr | -3.28 Cr |
| Other Special Charges | 0.51 Cr | -1.87 Cr | 406.50 Cr | 2.04 Cr |
| Write Off | 0.00 | 0.36 Cr | 1.33 Cr | 1.24 Cr |
| Net Non Operating Interest Income Expense | -490.98 Cr | -516.70 Cr | -505.22 Cr | -547.93 Cr |
| Interest Expense Non Operating | 496.41 Cr | 532.63 Cr | 511.90 Cr | 569.92 Cr |
| Interest Income Non Operating | 5.43 Cr | 15.93 Cr | 6.68 Cr | 21.99 Cr |
| Operating Income | 504.00 Cr | 705.43 Cr | 266.73 Cr | 586.89 Cr |
| Operating Expense | 7.08K Cr | 7.39K Cr | 7.67K Cr | 6.56K Cr |
| Other Operating Expenses | 2.26K Cr | 2.45K Cr | 3.07K Cr | 2.34K Cr |
| Depreciation And Amortization In Income Statement | 868.51 Cr | 918.64 Cr | 951.13 Cr | 917.96 Cr |
| Amortization | 88.95 Cr | 85.33 Cr | 127.60 Cr | 123.24 Cr |
| Depreciation Income Statement | 779.56 Cr | 833.31 Cr | 823.53 Cr | 794.72 Cr |
| Selling General And Administration | 3.03K Cr | 3.15K Cr | 3.01K Cr | 2.69K Cr |
| Selling And Marketing Expense | 2.97K Cr | 3.09K Cr | 2.95K Cr | 2.64K Cr |
| General And Administrative Expense | 54.59 Cr | 62.52 Cr | 57.48 Cr | 52.50 Cr |
| Rent And Landing Fees | 385.06 Cr | 368.21 Cr | 329.72 Cr | 272.15 Cr |
| Gross Profit | 7.58K Cr | 8.10K Cr | 7.94K Cr | 7.14K Cr |
| Cost Of Revenue | 2.59K Cr | 2.44K Cr | 2.35K Cr | 1.92K Cr |
| Total Revenue | 10.17K Cr | 10.54K Cr | 10.29K Cr | 9.06K Cr |
| Operating Revenue | 10.17K Cr | 10.54K Cr | 10.29K Cr | 9.06K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nuvoco Vistas Corporation Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.