NRLTrading - Metals
Nupur Recyclers Ltd — Profit & Loss Statement
₹46.75
-1.84%
Nupur Recyclers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.08 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.31 | 0.21 | 0.27 | — |
| Normalized EBITDA | 25.00 Cr | 13.14 Cr | 19.31 Cr | 26.21 Cr | — |
| Total Unusual Items | 0.00 | — | 0.00 | 0.31 Cr | -0.14 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | — | 0.00 | 0.31 Cr | -0.14 Cr |
| Net Income From Continuing Operation Net Minority Interest | 14.45 Cr | 7.21 Cr | 12.22 Cr | 18.87 Cr | — |
| Reconciled Depreciation | 1.62 Cr | 0.19 Cr | 0.06 Cr | 0.03 Cr | — |
| Reconciled Cost Of Revenue | 135.70 Cr | 228.88 Cr | 169.98 Cr | 134.25 Cr | — |
| EBITDA | 25.00 Cr | 13.14 Cr | 19.31 Cr | 26.52 Cr | — |
| EBIT | 23.38 Cr | 12.94 Cr | 19.25 Cr | 26.48 Cr | — |
| Net Interest Income | -1.86 Cr | -0.37 Cr | -0.31 Cr | 1.55 Cr | — |
| Interest Expense | 1.86 Cr | 0.37 Cr | 0.31 Cr | 0.80 Cr | — |
| Normalized Income | 14.45 Cr | 7.21 Cr | 12.22 Cr | 18.64 Cr | — |
| Net Income From Continuing And Discontinued Operation | 14.45 Cr | 7.21 Cr | 12.22 Cr | 18.87 Cr | — |
| Gross Profit | 22.61 Cr | 11.21 Cr | 16.85 Cr | 24.80 Cr | — |
| Cost Of Revenue | 135.70 Cr | 228.88 Cr | 169.98 Cr | 134.25 Cr | — |
| Total Revenue | 158.31 Cr | 240.08 Cr | 186.84 Cr | 159.05 Cr | — |
| Operating Revenue | 158.31 Cr | 240.08 Cr | 186.84 Cr | 159.05 Cr | — |
| Total Expenses | 144.31 Cr | 233.24 Cr | 174.15 Cr | 136.45 Cr | — |
| Diluted NI Availto Com Stockholders | 14.45 Cr | 7.21 Cr | 12.22 Cr | 18.87 Cr | — |
| Net Income Common Stockholders | 14.45 Cr | 7.21 Cr | 12.22 Cr | 18.87 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 14.45 Cr | 7.21 Cr | 12.22 Cr | 18.87 Cr | — |
| Minority Interests | -1.82 Cr | -1.41 Cr | -2.77 Cr | — | — |
| Net Income Including Noncontrolling Interests | 16.27 Cr | 8.62 Cr | 14.99 Cr | 18.87 Cr | — |
| Net Income Continuous Operations | 16.27 Cr | 8.62 Cr | 14.99 Cr | 18.87 Cr | — |
| Tax Provision | 5.25 Cr | 3.96 Cr | 3.95 Cr | 6.81 Cr | — |
| Pretax Income | 21.52 Cr | 12.58 Cr | 18.94 Cr | 25.69 Cr | — |
| Other Non Operating Income Expenses | 9.38 Cr | 6.10 Cr | 6.56 Cr | 4.12 Cr | — |
| Special Income Charges | 0.00 | — | 0.00 | 0.15 Cr | 0.00 |
| Net Non Operating Interest Income Expense | -1.86 Cr | -0.37 Cr | -0.31 Cr | 1.55 Cr | — |
| Interest Expense Non Operating | 1.86 Cr | 0.37 Cr | 0.31 Cr | 0.80 Cr | — |
| Operating Income | 14.00 Cr | 6.84 Cr | 12.69 Cr | 22.59 Cr | — |
| Operating Expense | 8.61 Cr | 4.37 Cr | 4.17 Cr | 2.20 Cr | — |
| Other Operating Expenses | 2.89 Cr | 3.07 Cr | 3.12 Cr | 0.76 Cr | — |
| Depreciation And Amortization In Income Statement | 1.62 Cr | 0.19 Cr | 0.06 Cr | 0.03 Cr | — |
| Depreciation Income Statement | 1.62 Cr | 0.19 Cr | 0.06 Cr | 0.03 Cr | — |
| Diluted Average Shares | — | 6.86 Cr | 6.87 Cr | 5.62 Cr | 6.86 Cr |
| Basic Average Shares | — | 6.86 Cr | 6.87 Cr | 5.62 Cr | 6.86 Cr |
| Diluted EPS | — | 1.05 | 1.78 | 3.36 | 1.46 |
| Basic EPS | — | 1.05 | 1.78 | 3.36 | 1.46 |
| Interest Income | — | — | 6.56 Cr | 2.47 Cr | 0.11 Cr |
| Selling General And Administration | — | — | 0.64 Cr | 0.86 Cr | 0.04 Cr |
| Selling And Marketing Expense | — | — | 0.19 Cr | 0.16 Cr | 0.02 Cr |
| General And Administrative Expense | — | — | 0.45 Cr | 0.70 Cr | 0.02 Cr |
| Rent And Landing Fees | — | — | 0.18 Cr | 0.15 Cr | 0.25 Cr |
| Rent Expense Supplemental | — | — | 0.18 Cr | 0.15 Cr | 0.25 Cr |
| Total Other Finance Cost | — | — | 0.09 Cr | 0.12 Cr | 0.16 Cr |
| Interest Income Non Operating | — | — | 6.56 Cr | 2.47 Cr | 0.11 Cr |
| Net Income Discontinuous Operations | — | — | — | 0.00 | 0.00 |
| Write Off | — | — | — | -0.15 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nupur Recyclers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.