NUKLEUSDiversified Commercial Services
Nukleus Office Solutions Ltd — Profit & Loss Statement
₹211.00
+2.93%
Nukleus Office Solutions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.25 |
| Normalized EBITDA | 6.64 Cr | 3.28 Cr | 1.40 Cr | 1.63 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 2.06 Cr | 1.20 Cr | 0.67 Cr | 0.11 Cr |
| Reconciled Depreciation | 2.97 Cr | 1.48 Cr | 0.05 Cr | 1.48 Cr |
| Reconciled Cost Of Revenue | 14.23 Cr | 9.49 Cr | 6.07 Cr | 2.54 Cr |
| EBITDA | 6.64 Cr | 3.28 Cr | 1.40 Cr | 1.63 Cr |
| EBIT | 3.67 Cr | 1.79 Cr | 0.90 Cr | 0.14 Cr |
| Net Interest Income | -0.93 Cr | -0.19 Cr | 0.01 Cr | 0.01 Cr |
| Interest Expense | 0.93 Cr | 0.19 Cr | 0.00 | 9000.00 |
| Normalized Income | 2.06 Cr | 1.20 Cr | 0.67 Cr | 0.11 Cr |
| Net Income From Continuing And Discontinued Operation | 2.06 Cr | 1.20 Cr | 0.67 Cr | 0.11 Cr |
| Total Expenses | 25.17 Cr | 15.37 Cr | 9.99 Cr | 3.27 Cr |
| Diluted NI Availto Com Stockholders | 2.06 Cr | 1.20 Cr | 0.67 Cr | 0.11 Cr |
| Net Income Common Stockholders | 2.06 Cr | 1.20 Cr | 0.67 Cr | 0.11 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 2.06 Cr | 1.20 Cr | 0.67 Cr | 0.11 Cr |
| Net Income Including Noncontrolling Interests | 2.06 Cr | 1.20 Cr | 0.67 Cr | 0.11 Cr |
| Net Income Continuous Operations | 2.06 Cr | 1.20 Cr | 0.67 Cr | 0.11 Cr |
| Tax Provision | 0.68 Cr | 0.40 Cr | 0.23 Cr | 0.04 Cr |
| Pretax Income | 2.74 Cr | 1.60 Cr | 0.90 Cr | 0.14 Cr |
| Other Non Operating Income Expenses | 0.14 Cr | 0.04 Cr | — | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -0.93 Cr | -0.19 Cr | 0.01 Cr | 0.01 Cr |
| Interest Expense Non Operating | 0.93 Cr | 0.19 Cr | 0.00 | 9000.00 |
| Operating Income | 3.53 Cr | 1.75 Cr | 0.89 Cr | 0.13 Cr |
| Operating Expense | 10.94 Cr | 5.88 Cr | 3.92 Cr | 0.74 Cr |
| Other Operating Expenses | 4.77 Cr | 2.84 Cr | 1.95 Cr | 0.33 Cr |
| Depreciation And Amortization In Income Statement | 2.97 Cr | 1.48 Cr | 0.50 Cr | 0.05 Cr |
| Depreciation Income Statement | 2.97 Cr | 1.48 Cr | 0.50 Cr | 0.05 Cr |
| Gross Profit | 14.48 Cr | 7.63 Cr | 4.80 Cr | 0.87 Cr |
| Cost Of Revenue | 14.23 Cr | 9.49 Cr | 6.07 Cr | 2.54 Cr |
| Total Revenue | 28.71 Cr | 17.13 Cr | 10.88 Cr | 3.40 Cr |
| Operating Revenue | 28.71 Cr | 17.13 Cr | 10.88 Cr | 3.40 Cr |
| Interest Income | — | 0.04 Cr | 0.02 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 7.29 Cr | 5.00 Cr | 2.16 Cr |
| Diluted Average Shares | — | 0.40 Cr | 0.40 Cr | 0.40 Cr |
| Basic Average Shares | — | 0.40 Cr | 0.40 Cr | 0.40 Cr |
| Diluted EPS | — | 2.97 | 1.67 | 0.26 |
| Basic EPS | — | 2.97 | 1.67 | 0.26 |
| Total Other Finance Cost | — | 84000.00 | 30000.00 | 17000.00 |
| Interest Income Non Operating | — | 0.04 Cr | 0.02 Cr | 0.02 Cr |
| Selling General And Administration | — | 0.65 Cr | 0.46 Cr | 0.12 Cr |
| Selling And Marketing Expense | — | 0.13 Cr | 0.07 Cr | 0.04 Cr |
| General And Administrative Expense | — | 0.53 Cr | 0.38 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nukleus Office Solutions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.