NUCLEUSSoftware Products

Nucleus Software Exports LtdProfit & Loss Statement

722.70
-3.63%

Nucleus Software Exports Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items10.04 Cr8.30 Cr5.53 Cr5.81 Cr
Tax Rate For Calcs0.260.250.250.26
Normalized EBITDA194.96 Cr237.82 Cr168.11 Cr49.23 Cr
Total Unusual Items39.22 Cr33.07 Cr22.30 Cr22.09 Cr
Total Unusual Items Excluding Goodwill39.22 Cr33.07 Cr22.30 Cr22.09 Cr
Net Income From Continuing Operation Net Minority Interest163.00 Cr191.60 Cr127.79 Cr40.91 Cr
Reconciled Depreciation14.81 Cr14.55 Cr18.73 Cr15.38 Cr
Reconciled Cost Of Revenue550.45 Cr501.58 Cr400.62 Cr397.62 Cr
EBITDA234.18 Cr270.89 Cr190.41 Cr71.32 Cr
EBIT219.37 Cr256.34 Cr171.68 Cr55.94 Cr
Net Interest Income25.11 Cr14.57 Cr6.33 Cr8.99 Cr
Interest Expense0.32 Cr0.54 Cr0.60 Cr0.44 Cr
Interest Income25.86 Cr15.52 Cr7.35 Cr9.80 Cr
Normalized Income133.82 Cr166.83 Cr111.02 Cr24.63 Cr
Other Operating Expenses43.96 Cr41.66 Cr25.41 Cr15.88 Cr
Depreciation And Amortization In Income Statement14.81 Cr14.55 Cr18.73 Cr15.38 Cr
Depreciation Income Statement14.81 Cr14.55 Cr18.73 Cr15.38 Cr
Selling General And Administration25.66 Cr23.55 Cr19.39 Cr19.67 Cr
Selling And Marketing Expense6.43 Cr3.67 Cr2.13 Cr1.54 Cr
General And Administrative Expense19.23 Cr19.88 Cr17.26 Cr18.13 Cr
Rent And Landing Fees2.60 Cr2.18 Cr1.30 Cr1.43 Cr
Gross Profit281.80 Cr324.87 Cr233.84 Cr99.57 Cr
Cost Of Revenue550.45 Cr501.58 Cr400.62 Cr397.62 Cr
Total Revenue832.25 Cr826.45 Cr634.46 Cr497.19 Cr
Operating Revenue832.25 Cr826.45 Cr634.46 Cr497.19 Cr
Net Income From Continuing And Discontinued Operation163.00 Cr191.60 Cr127.79 Cr40.91 Cr
Total Expenses678.71 Cr620.60 Cr496.42 Cr474.72 Cr
Rent Expense Supplemental2.60 Cr2.18 Cr1.30 Cr1.43 Cr
Diluted Average Shares2.65 Cr2.68 Cr2.68 Cr2.86 Cr
Basic Average Shares2.65 Cr2.68 Cr2.68 Cr2.86 Cr
Diluted EPS61.4071.5647.7314.28
Basic EPS61.4071.5647.7314.28
Diluted NI Availto Com Stockholders163.00 Cr191.60 Cr127.79 Cr40.91 Cr
Net Income Common Stockholders163.00 Cr191.60 Cr127.79 Cr40.91 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income163.00 Cr191.60 Cr127.79 Cr40.91 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests163.00 Cr191.60 Cr127.79 Cr40.91 Cr
Net Income Continuous Operations163.00 Cr191.60 Cr127.79 Cr40.91 Cr
Tax Provision56.05 Cr64.20 Cr43.29 Cr14.59 Cr
Pretax Income219.05 Cr255.80 Cr171.08 Cr55.50 Cr
Other Non Operating Income Expenses0.17 Cr1.59 Cr0.13 Cr0.57 Cr
Special Income Charges0.000.67 Cr0.36 Cr-0.70 Cr
Net Non Operating Interest Income Expense25.11 Cr14.57 Cr6.33 Cr8.99 Cr
Total Other Finance Cost0.43 Cr0.41 Cr0.42 Cr0.37 Cr
Interest Expense Non Operating0.32 Cr0.54 Cr0.60 Cr0.44 Cr
Interest Income Non Operating25.86 Cr15.52 Cr7.35 Cr9.80 Cr
Operating Income153.54 Cr205.85 Cr138.04 Cr22.47 Cr
Operating Expense128.26 Cr119.02 Cr95.80 Cr77.10 Cr
Other Special Charges-0.67 Cr-0.36 Cr-0.12 Cr0.11 Cr
Write Off0.46 Cr0.82 Cr-3.38 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.