NTPCPower Generation
Ntpc Ltd — Profit & Loss Statement
₹370.65
-0.73%
Ntpc Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -189.36 Cr | -42.00 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.25 | 0.28 | 0.25 | — |
| Normalized EBITDA | 59.07K Cr | 55.39K Cr | 50.69K Cr | 43.87K Cr | — |
| EBITDA | 59.07K Cr | 55.39K Cr | 50.01K Cr | 43.70K Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 19.72K Cr | 19.81K Cr | 17.33K Cr | 15.19K Cr | — |
| Reconciled Depreciation | 17.40K Cr | 16.20K Cr | 14.79K Cr | 13.79K Cr | — |
| Reconciled Cost Of Revenue | 107.03K Cr | 103.99K Cr | 111.38K Cr | 79.43K Cr | — |
| EBIT | 41.66K Cr | 39.19K Cr | 35.22K Cr | 29.92K Cr | — |
| Net Interest Income | -13.17K Cr | -12.05K Cr | -8.64K Cr | -7.93K Cr | — |
| Interest Expense | 13.17K Cr | 12.05K Cr | 10.89K Cr | 9.39K Cr | — |
| Normalized Income | 19.72K Cr | 19.81K Cr | 17.81K Cr | 15.32K Cr | — |
| Net Income From Continuing And Discontinued Operation | 19.72K Cr | 19.81K Cr | 17.33K Cr | 15.19K Cr | — |
| Total Expenses | 151.41K Cr | 143.61K Cr | 140.85K Cr | 105.84K Cr | — |
| Diluted Average Shares | 969.47 Cr | 861.42 Cr | 969.67 Cr | 969.67 Cr | — |
| Basic Average Shares | 969.47 Cr | 861.42 Cr | 969.67 Cr | 969.67 Cr | — |
| Diluted EPS | 24.16 | 24.16 | 17.44 | 17.20 | — |
| Basic EPS | 24.16 | 24.16 | 17.44 | 17.20 | — |
| Diluted NI Availto Com Stockholders | 23.42K Cr | 20.81K Cr | 16.91K Cr | 16.68K Cr | — |
| Net Income Common Stockholders | 23.42K Cr | 20.81K Cr | 16.91K Cr | 16.68K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 23.42K Cr | 20.81K Cr | 16.91K Cr | 16.68K Cr | — |
| Minority Interests | -530.69 Cr | -520.56 Cr | -208.80 Cr | -284.39 Cr | — |
| Net Income Including Noncontrolling Interests | 23.95K Cr | 21.33K Cr | 17.12K Cr | 16.96K Cr | — |
| Net Income Extraordinary | 3.70K Cr | 1.00K Cr | -413.12 Cr | 1.49K Cr | — |
| Net Income Continuous Operations | 20.25K Cr | 20.33K Cr | 17.53K Cr | 15.47K Cr | — |
| Tax Provision | 8.25K Cr | 6.81K Cr | 6.80K Cr | 5.05K Cr | — |
| Pretax Income | 28.50K Cr | 27.14K Cr | 24.33K Cr | 20.52K Cr | — |
| Other Non Operating Income Expenses | 2.72K Cr | 2.64K Cr | 934.43 Cr | 1.42K Cr | — |
| Net Non Operating Interest Income Expense | -13.17K Cr | -12.05K Cr | -8.64K Cr | -7.93K Cr | — |
| Interest Expense Non Operating | 13.17K Cr | 12.05K Cr | 10.89K Cr | 9.39K Cr | — |
| Operating Income | 36.73K Cr | 34.91K Cr | 33.22K Cr | 25.49K Cr | — |
| Operating Expense | 44.38K Cr | 39.62K Cr | 29.47K Cr | 26.41K Cr | — |
| Other Operating Expenses | 20.18K Cr | 16.82K Cr | 5.22K Cr | 4.36K Cr | — |
| Depreciation And Amortization In Income Statement | 17.40K Cr | 16.20K Cr | 14.79K Cr | 13.79K Cr | — |
| Depreciation Income Statement | 17.40K Cr | 16.20K Cr | 14.74K Cr | 13.73K Cr | — |
| Gross Profit | 81.11K Cr | 74.53K Cr | 62.69K Cr | 51.90K Cr | — |
| Cost Of Revenue | 107.03K Cr | 103.99K Cr | 111.38K Cr | 79.43K Cr | — |
| Total Revenue | 188.14K Cr | 178.52K Cr | 174.08K Cr | 131.33K Cr | — |
| Operating Revenue | 188.14K Cr | 178.52K Cr | 174.08K Cr | 131.33K Cr | — |
| Total Unusual Items | — | -210.20 Cr | -677.94 Cr | -170.76 Cr | -1.84K Cr |
| Total Unusual Items Excluding Goodwill | — | -210.20 Cr | -677.94 Cr | -170.76 Cr | -1.84K Cr |
| Interest Income | — | 2.72K Cr | 2.28K Cr | 1.51K Cr | 406.36 Cr |
| Rent Expense Supplemental | — | 208.78 Cr | 202.73 Cr | 210.23 Cr | 179.13 Cr |
| Special Income Charges | — | -210.31 Cr | -683.84 Cr | -197.00 Cr | -1.84K Cr |
| Other Special Charges | — | 172.57 Cr | 258.23 Cr | 197.00 Cr | 1.84K Cr |
| Write Off | — | 37.74 Cr | 425.61 Cr | 0.00 | — |
| Total Other Finance Cost | — | 27.55 Cr | 32.94 Cr | 39.47 Cr | 44.54 Cr |
| Interest Income Non Operating | — | 2.72K Cr | 2.28K Cr | 1.51K Cr | 406.36 Cr |
| Amortization | — | 43.66 Cr | 50.82 Cr | 57.98 Cr | 55.55 Cr |
| Selling General And Administration | — | 5.11K Cr | 3.57K Cr | 2.48K Cr | 1.80K Cr |
| Selling And Marketing Expense | — | 4.32K Cr | 2.76K Cr | 1.82K Cr | 1.19K Cr |
| General And Administrative Expense | — | 789.10 Cr | 807.81 Cr | 665.81 Cr | 611.24 Cr |
| Rent And Landing Fees | — | 208.78 Cr | 202.73 Cr | 210.23 Cr | 179.13 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ntpc Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.