NTCINDCigarettes & Tobacco Products
NTC Industries Ltd — Profit & Loss Statement
₹146.85
-3.73%
NTC Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -1.61 Cr | 79843.40 | -0.01 Cr | — |
| Tax Rate For Calcs | 0.20 | 0.25 | 0.28 | 0.22 | — |
| Normalized EBITDA | 21.80 Cr | 15.79 Cr | 11.11 Cr | 13.88 Cr | — |
| Total Unusual Items | 0.00 | -6.51 Cr | 0.03 Cr | -0.05 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -6.51 Cr | 0.03 Cr | -0.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 11.37 Cr | 5.06 Cr | 6.32 Cr | 9.01 Cr | — |
| Reconciled Depreciation | 1.56 Cr | 2.10 Cr | 2.04 Cr | 2.04 Cr | — |
| Reconciled Cost Of Revenue | 30.93 Cr | 18.89 Cr | 30.64 Cr | 13.35 Cr | — |
| EBITDA | 21.80 Cr | 9.28 Cr | 11.14 Cr | 13.83 Cr | — |
| EBIT | 20.24 Cr | 7.18 Cr | 9.10 Cr | 11.79 Cr | — |
| Net Interest Income | -5.94 Cr | -0.45 Cr | 2.25 Cr | 4.74 Cr | — |
| Interest Expense | 5.94 Cr | 0.45 Cr | 0.31 Cr | 0.21 Cr | — |
| Normalized Income | 11.37 Cr | 9.96 Cr | 6.30 Cr | 9.05 Cr | — |
| Net Income From Continuing And Discontinued Operation | 11.37 Cr | 5.06 Cr | 6.32 Cr | 9.01 Cr | — |
| Total Expenses | 32.99 Cr | 22.33 Cr | 44.85 Cr | 25.12 Cr | — |
| Diluted NI Availto Com Stockholders | 11.37 Cr | 5.06 Cr | 6.32 Cr | 9.01 Cr | — |
| Net Income Common Stockholders | 11.37 Cr | 5.06 Cr | 6.32 Cr | 9.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 11.37 Cr | 5.06 Cr | 6.32 Cr | 9.01 Cr | — |
| Net Income Including Noncontrolling Interests | 11.37 Cr | 5.06 Cr | 6.32 Cr | 9.01 Cr | — |
| Net Income Continuous Operations | 11.37 Cr | 5.06 Cr | 6.32 Cr | 9.01 Cr | — |
| Tax Provision | 2.93 Cr | 1.66 Cr | 2.47 Cr | 2.57 Cr | — |
| Pretax Income | 14.30 Cr | 6.72 Cr | 8.79 Cr | 11.58 Cr | — |
| Other Non Operating Income Expenses | 7.67 Cr | 7.45 Cr | 1.77 Cr | 0.70 Cr | — |
| Special Income Charges | 0.00 | -6.51 Cr | 0.03 Cr | -0.05 Cr | — |
| Write Off | 0.00 | 3.69 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -5.94 Cr | -0.45 Cr | 2.25 Cr | 4.74 Cr | — |
| Interest Expense Non Operating | 5.94 Cr | 0.45 Cr | 0.31 Cr | 0.21 Cr | — |
| Operating Income | 12.57 Cr | 6.23 Cr | 4.58 Cr | 6.08 Cr | — |
| Operating Expense | 2.06 Cr | 3.44 Cr | 14.21 Cr | 11.77 Cr | — |
| Other Operating Expenses | 12.30 Cr | 11.54 Cr | 3.34 Cr | 1.16 Cr | — |
| Depreciation And Amortization In Income Statement | 1.56 Cr | 2.10 Cr | 2.04 Cr | 2.04 Cr | — |
| Depreciation Income Statement | 1.56 Cr | 2.10 Cr | 2.04 Cr | 2.04 Cr | — |
| Gross Profit | 14.62 Cr | 9.67 Cr | 18.78 Cr | 17.85 Cr | — |
| Cost Of Revenue | 30.93 Cr | 18.89 Cr | 30.64 Cr | 13.35 Cr | — |
| Total Revenue | 45.56 Cr | 28.56 Cr | 49.42 Cr | 31.20 Cr | — |
| Operating Revenue | 45.56 Cr | 28.56 Cr | 49.42 Cr | 31.20 Cr | — |
| Interest Income | — | 4.76 Cr | 2.70 Cr | 5.02 Cr | 4.20 Cr |
| Diluted Average Shares | — | 1.19 Cr | 1.19 Cr | 1.19 Cr | 1.08 Cr |
| Basic Average Shares | — | 1.19 Cr | 1.19 Cr | 1.19 Cr | 1.08 Cr |
| Diluted EPS | — | 4.24 | 5.30 | 7.55 | 7.47 |
| Basic EPS | — | 4.24 | 5.30 | 7.55 | 7.47 |
| Other Special Charges | — | 2.81 Cr | -0.03 Cr | 0.05 Cr | 0.17 Cr |
| Total Other Finance Cost | — | -0.03 Cr | 0.15 Cr | 0.08 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 4.76 Cr | 2.70 Cr | 5.02 Cr | 4.20 Cr |
| Selling General And Administration | — | 4.82 Cr | 5.50 Cr | 5.28 Cr | 4.50 Cr |
| Selling And Marketing Expense | — | 2.84 Cr | 3.31 Cr | 3.49 Cr | 2.58 Cr |
| General And Administrative Expense | — | 1.98 Cr | 2.18 Cr | 1.79 Cr | 1.92 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on NTC Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.