NRBBEARINGAuto Components & Equipments

NRB Bearings LtdProfit & Loss Statement

216.20
-4.35%

NRB Bearings Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-14.20 Cr44.12 Cr-1.47 Cr-0.96 Cr
Tax Rate For Calcs0.270.240.250.26
Normalized EBITDA223.88 Cr194.03 Cr193.79 Cr158.80 Cr
Total Unusual Items-51.89 Cr187.43 Cr-5.97 Cr-3.74 Cr
Total Unusual Items Excluding Goodwill-51.89 Cr187.43 Cr-5.97 Cr-3.74 Cr
Net Income From Continuing Operation Net Minority Interest79.44 Cr239.43 Cr93.98 Cr73.27 Cr
Reconciled Depreciation47.58 Cr43.32 Cr40.80 Cr37.17 Cr
Reconciled Cost Of Revenue452.90 Cr418.72 Cr486.28 Cr426.24 Cr
EBITDA171.99 Cr381.46 Cr187.82 Cr155.06 Cr
EBIT124.41 Cr338.14 Cr147.02 Cr117.89 Cr
Net Interest Income-11.08 Cr-22.27 Cr-18.92 Cr-17.60 Cr
Interest Expense11.08 Cr22.27 Cr19.40 Cr16.34 Cr
Normalized Income117.13 Cr96.12 Cr98.48 Cr76.05 Cr
Net Income From Continuing And Discontinued Operation79.44 Cr239.43 Cr93.98 Cr73.27 Cr
Total Expenses1.05K Cr961.10 Cr899.62 Cr808.22 Cr
Diluted Average Shares9.69 Cr9.69 Cr9.69 Cr9.69 Cr
Basic Average Shares9.69 Cr9.69 Cr9.69 Cr9.69 Cr
Diluted EPS8.2024.719.707.56
Basic EPS8.2024.719.707.56
Diluted NI Availto Com Stockholders79.44 Cr239.43 Cr93.98 Cr73.27 Cr
Net Income Common Stockholders79.44 Cr239.43 Cr93.98 Cr73.27 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income79.44 Cr239.43 Cr93.98 Cr73.27 Cr
Minority Interests-2.88 Cr-2.08 Cr-2.17 Cr-2.34 Cr
Net Income Including Noncontrolling Interests82.32 Cr241.51 Cr96.15 Cr75.61 Cr
Net Income Continuous Operations82.32 Cr241.51 Cr96.15 Cr75.61 Cr
Tax Provision31.01 Cr74.36 Cr31.47 Cr25.94 Cr
Pretax Income113.33 Cr315.87 Cr127.62 Cr101.55 Cr
Other Non Operating Income Expenses24.64 Cr17.78 Cr2.86 Cr3.64 Cr
Special Income Charges-51.89 Cr187.43 Cr-10.26 Cr-3.97 Cr
Other Special Charges51.89 Cr-191.61 Cr-0.96 Cr-9.80 Cr
Write Off0.000.0011.22 Cr13.77 Cr
Impairment Of Capital Assets0.004.18 Cr0.00
Net Non Operating Interest Income Expense-11.08 Cr-22.27 Cr-18.92 Cr-17.60 Cr
Interest Expense Non Operating11.08 Cr22.27 Cr19.40 Cr16.34 Cr
Operating Income151.66 Cr132.93 Cr135.61 Cr110.41 Cr
Operating Expense594.05 Cr542.38 Cr413.34 Cr381.98 Cr
Other Operating Expenses354.94 Cr328.44 Cr95.32 Cr149.92 Cr
Depreciation And Amortization In Income Statement47.58 Cr43.32 Cr40.80 Cr37.17 Cr
Depreciation Income Statement47.58 Cr43.32 Cr39.42 Cr36.98 Cr
Gross Profit745.71 Cr675.31 Cr548.95 Cr492.39 Cr
Cost Of Revenue452.90 Cr418.72 Cr486.28 Cr426.24 Cr
Total Revenue1.20K Cr1.09K Cr1.04K Cr918.63 Cr
Operating Revenue1.20K Cr1.09K Cr1.04K Cr918.63 Cr
Interest Income1.15 Cr0.72 Cr0.66 Cr0.84 Cr
Rent Expense Supplemental4.55 Cr3.83 Cr2.65 Cr2.31 Cr
Total Other Finance Cost0.24 Cr0.24 Cr1.92 Cr1.23 Cr
Interest Income Non Operating1.15 Cr0.72 Cr0.66 Cr0.84 Cr
Amortization1.96 Cr1.38 Cr0.19 Cr0.30 Cr
Selling General And Administration98.91 Cr96.33 Cr28.57 Cr23.40 Cr
Selling And Marketing Expense50.33 Cr53.06 Cr9.53 Cr9.20 Cr
General And Administrative Expense48.58 Cr43.27 Cr19.04 Cr14.20 Cr
Rent And Landing Fees4.55 Cr3.83 Cr2.65 Cr2.31 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.