NRAILPaper & Paper Products
NR Agarwal Industries Ltd — Profit & Loss Statement
₹403.95
-2.68%
NR Agarwal Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.70 Cr | -0.32 Cr | -0.44 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.09 | 0.33 | 0.36 | — |
| Normalized EBITDA | 142.44 Cr | 193.51 Cr | 194.55 Cr | 150.60 Cr | — |
| Total Unusual Items | 0.00 | -7.92 Cr | -0.99 Cr | -1.23 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -7.92 Cr | -0.99 Cr | -1.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 17.65 Cr | 125.46 Cr | 99.30 Cr | 61.02 Cr | — |
| Reconciled Depreciation | 65.57 Cr | 37.41 Cr | 35.81 Cr | 34.40 Cr | — |
| Reconciled Cost Of Revenue | 1.04K Cr | 719.93 Cr | 1.15K Cr | 1.06K Cr | — |
| EBITDA | 142.44 Cr | 185.59 Cr | 193.56 Cr | 149.37 Cr | — |
| EBIT | 76.87 Cr | 148.17 Cr | 157.75 Cr | 114.97 Cr | — |
| Net Interest Income | -60.91 Cr | -10.54 Cr | -9.91 Cr | -24.60 Cr | — |
| Interest Expense | 60.91 Cr | 10.54 Cr | 10.01 Cr | 20.36 Cr | — |
| Normalized Income | 17.65 Cr | 132.69 Cr | 99.97 Cr | 61.82 Cr | — |
| Net Income From Continuing And Discontinued Operation | 17.65 Cr | 125.46 Cr | 99.30 Cr | 61.02 Cr | — |
| Total Expenses | 1.61K Cr | 1.14K Cr | 1.59K Cr | 1.49K Cr | — |
| Diluted NI Availto Com Stockholders | 17.65 Cr | 125.46 Cr | 99.30 Cr | 61.02 Cr | — |
| Net Income Common Stockholders | 17.65 Cr | 125.46 Cr | 99.30 Cr | 61.02 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 17.65 Cr | 125.46 Cr | 99.30 Cr | 61.02 Cr | — |
| Net Income Including Noncontrolling Interests | 17.65 Cr | 125.46 Cr | 99.30 Cr | 61.02 Cr | — |
| Net Income Continuous Operations | 17.65 Cr | 125.46 Cr | 99.30 Cr | 61.02 Cr | — |
| Tax Provision | -1.69 Cr | 12.17 Cr | 48.44 Cr | 33.59 Cr | — |
| Pretax Income | 15.96 Cr | 137.63 Cr | 147.74 Cr | 94.61 Cr | — |
| Other Non Operating Income Expenses | 31.40 Cr | 7.37 Cr | 1.28 Cr | 1.03 Cr | — |
| Special Income Charges | 0.00 | -7.92 Cr | -0.83 Cr | -1.39 Cr | — |
| Write Off | 0.00 | 7.92 Cr | -0.36 Cr | 0.36 Cr | — |
| Net Non Operating Interest Income Expense | -60.91 Cr | -10.54 Cr | -9.91 Cr | -24.60 Cr | — |
| Interest Expense Non Operating | 60.91 Cr | 10.54 Cr | 10.01 Cr | 20.36 Cr | — |
| Operating Income | 45.47 Cr | 148.73 Cr | 149.93 Cr | 109.80 Cr | — |
| Operating Expense | 570.05 Cr | 424.72 Cr | 443.68 Cr | 434.22 Cr | — |
| Other Operating Expenses | 406.91 Cr | 306.83 Cr | 293.89 Cr | 269.12 Cr | — |
| Depreciation And Amortization In Income Statement | 65.57 Cr | 37.41 Cr | 35.81 Cr | 34.40 Cr | — |
| Depreciation Income Statement | 65.57 Cr | 37.41 Cr | 34.29 Cr | 32.97 Cr | — |
| Gross Profit | 615.52 Cr | 573.45 Cr | 593.61 Cr | 544.02 Cr | — |
| Cost Of Revenue | 1.04K Cr | 719.93 Cr | 1.15K Cr | 1.06K Cr | — |
| Total Revenue | 1.66K Cr | 1.29K Cr | 1.74K Cr | 1.60K Cr | — |
| Operating Revenue | 1.66K Cr | 1.29K Cr | 1.74K Cr | 1.60K Cr | — |
| Interest Income | — | 3.83 Cr | 3.88 Cr | 0.62 Cr | 2.57 Cr |
| Rent Expense Supplemental | — | 1.63 Cr | 3.50 Cr | 1.98 Cr | 1.68 Cr |
| Diluted Average Shares | — | 1.70 Cr | 1.70 Cr | 1.70 Cr | 1.70 Cr |
| Basic Average Shares | — | 1.70 Cr | 1.70 Cr | 1.70 Cr | 1.70 Cr |
| Diluted EPS | — | 73.72 | 58.35 | 35.85 | 33.63 |
| Basic EPS | — | 73.72 | 58.35 | 35.85 | 33.63 |
| Other Special Charges | — | 2.68 Cr | 1.19 Cr | 1.03 Cr | 0.01 Cr |
| Total Other Finance Cost | — | 2.34 Cr | 3.78 Cr | 4.87 Cr | 4.31 Cr |
| Interest Income Non Operating | — | 3.83 Cr | 3.88 Cr | 0.62 Cr | 2.57 Cr |
| Amortization | — | 1.45 Cr | 1.52 Cr | 1.43 Cr | — |
| Selling General And Administration | — | 31.54 Cr | 54.17 Cr | 73.04 Cr | 64.49 Cr |
| Selling And Marketing Expense | — | 18.58 Cr | 38.60 Cr | 58.05 Cr | 51.41 Cr |
| General And Administrative Expense | — | 12.96 Cr | 15.57 Cr | 14.99 Cr | 13.08 Cr |
| Rent And Landing Fees | — | 1.63 Cr | 3.50 Cr | 1.98 Cr | 1.68 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on NR Agarwal Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.