NOCILSpecialty Chemicals
NOCIL Ltd — Profit & Loss Statement
₹153.61
-1.44%
NOCIL Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 169.51 Cr | 234.40 Cr | 258.97 Cr | 290.05 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Effect Of Unusual Items | 0.87 Cr | 5.61 Cr | 0.32 Cr | 26809.91 | — |
| Tax Rate For Calcs | 0.10 | 0.26 | 0.26 | 0.27 | — |
| Normalized EBITDA | 160.68 Cr | 212.91 Cr | 257.74 Cr | 290.04 Cr | — |
| Total Unusual Items | 8.83 Cr | 21.49 Cr | 1.23 Cr | 0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 8.83 Cr | 21.49 Cr | 1.23 Cr | 0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 102.86 Cr | 133.00 Cr | 149.15 Cr | 176.11 Cr | — |
| Reconciled Depreciation | 53.58 Cr | 52.79 Cr | 55.68 Cr | 48.34 Cr | — |
| Reconciled Cost Of Revenue | 834.55 Cr | 849.68 Cr | 928.17 Cr | 896.84 Cr | — |
| EBIT | 115.93 Cr | 181.61 Cr | 203.29 Cr | 241.71 Cr | — |
| Net Interest Income | 19.45 Cr | 15.07 Cr | 3.17 Cr | 0.02 Cr | — |
| Interest Expense | 1.79 Cr | 1.62 Cr | 1.20 Cr | 1.09 Cr | — |
| Interest Income | 21.24 Cr | 16.69 Cr | 4.37 Cr | 1.11 Cr | — |
| Normalized Income | 94.90 Cr | 117.12 Cr | 148.24 Cr | 176.10 Cr | — |
| Net Income From Continuing And Discontinued Operation | 102.86 Cr | 133.00 Cr | 149.15 Cr | 176.11 Cr | — |
| Total Expenses | 1.29K Cr | 1.30K Cr | 1.41K Cr | 1.32K Cr | — |
| Rent Expense Supplemental | 0.09 Cr | 0.07 Cr | 0.06 Cr | 0.06 Cr | — |
| Diluted Average Shares | 16.73 Cr | 16.72 Cr | 16.71 Cr | 16.70 Cr | — |
| Basic Average Shares | 16.68 Cr | 16.66 Cr | 16.66 Cr | 16.64 Cr | — |
| Diluted EPS | 6.15 | 7.95 | 8.92 | 10.55 | — |
| Basic EPS | 6.17 | 7.98 | 8.95 | 10.58 | — |
| Diluted NI Availto Com Stockholders | 102.86 Cr | 133.00 Cr | 149.15 Cr | 176.11 Cr | — |
| Net Income Common Stockholders | 102.86 Cr | 133.00 Cr | 149.15 Cr | 176.11 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 102.86 Cr | 133.00 Cr | 149.15 Cr | 176.11 Cr | — |
| Net Income Including Noncontrolling Interests | 102.86 Cr | 133.00 Cr | 149.15 Cr | 176.11 Cr | — |
| Net Income Continuous Operations | 102.86 Cr | 133.00 Cr | 149.15 Cr | 176.11 Cr | — |
| Tax Provision | 11.28 Cr | 46.99 Cr | 52.94 Cr | 64.51 Cr | — |
| Pretax Income | 114.14 Cr | 179.99 Cr | 202.09 Cr | 240.62 Cr | — |
| Other Non Operating Income Expenses | 1.02 Cr | 0.97 Cr | 0.43 Cr | 0.39 Cr | — |
| Special Income Charges | 1.97 Cr | 17.43 Cr | -0.18 Cr | -1.60 Cr | — |
| Other Special Charges | -1.97 Cr | -17.43 Cr | 0.16 Cr | 1.57 Cr | — |
| Net Non Operating Interest Income Expense | 19.45 Cr | 15.07 Cr | 3.17 Cr | 0.02 Cr | — |
| Interest Expense Non Operating | 1.79 Cr | 1.62 Cr | 1.20 Cr | 1.09 Cr | — |
| Interest Income Non Operating | 21.24 Cr | 16.69 Cr | 4.37 Cr | 1.11 Cr | — |
| Operating Income | 85.24 Cr | 142.24 Cr | 198.47 Cr | 239.44 Cr | — |
| Operating Expense | 451.84 Cr | 445.39 Cr | 484.13 Cr | 424.97 Cr | — |
| Other Operating Expenses | 206.96 Cr | 204.24 Cr | 237.96 Cr | 193.69 Cr | — |
| Depreciation And Amortization In Income Statement | 53.58 Cr | 52.79 Cr | 55.68 Cr | 48.34 Cr | — |
| Amortization | 0.54 Cr | 0.56 Cr | 0.64 Cr | 0.45 Cr | — |
| Depreciation Income Statement | 53.04 Cr | 52.23 Cr | 55.04 Cr | 47.89 Cr | — |
| Selling General And Administration | 116.55 Cr | 101.75 Cr | 107.34 Cr | 109.38 Cr | — |
| Selling And Marketing Expense | 55.39 Cr | 49.23 Cr | 54.78 Cr | 62.88 Cr | — |
| General And Administrative Expense | 61.16 Cr | 52.52 Cr | 52.56 Cr | 46.50 Cr | — |
| Rent And Landing Fees | 0.09 Cr | 0.07 Cr | 0.06 Cr | 0.06 Cr | — |
| Gross Profit | 537.08 Cr | 587.63 Cr | 682.60 Cr | 664.41 Cr | — |
| Cost Of Revenue | 834.55 Cr | 849.68 Cr | 928.17 Cr | 896.84 Cr | — |
| Total Revenue | 1.37K Cr | 1.44K Cr | 1.61K Cr | 1.56K Cr | — |
| Operating Revenue | 1.37K Cr | 1.44K Cr | 1.61K Cr | 1.56K Cr | — |
| Write Off | — | 0.00 | 0.02 Cr | 0.03 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on NOCIL Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.