NSLNISPIron & Steel
Nmdc Steel Ltd — Profit & Loss Statement
₹33.20
-2.01%
Nmdc Steel Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.04 Cr | -0.13 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.29 | 0.29 | 0.00 | 0.00 | — |
| Normalized EBITDA | -1.72K Cr | -1.29K Cr | 35.56 Cr | 0.00 | — |
| Total Unusual Items | 0.15 Cr | -0.46 Cr | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.15 Cr | -0.46 Cr | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -2.37K Cr | -1.56K Cr | 0.00 | 0.00 | — |
| Reconciled Depreciation | 953.04 Cr | 580.68 Cr | 35.56 Cr | 0.00 | — |
| Reconciled Cost Of Revenue | 8.67K Cr | 3.71K Cr | 0.00 | 0.00 | — |
| EBITDA | -1.72K Cr | -1.29K Cr | 35.56 Cr | 0.00 | — |
| EBIT | -2.67K Cr | -1.87K Cr | 0.00 | 0.00 | — |
| Net Interest Income | -589.14 Cr | -289.21 Cr | 0.00 | 0.00 | — |
| Interest Expense | 651.94 Cr | 330.59 Cr | 0.00 | 0.00 | — |
| Interest Income | 62.80 Cr | 41.38 Cr | 0.00 | 0.00 | — |
| Normalized Income | -2.37K Cr | -1.56K Cr | 0.00 | 0.00 | — |
| Net Income From Continuing And Discontinued Operation | -2.37K Cr | -1.56K Cr | 0.00 | 0.00 | — |
| Total Expenses | 11.21K Cr | 5.03K Cr | 0.00 | 0.00 | — |
| Rent Expense Supplemental | 0.00 | 0.10 Cr | 0.00 | 0.00 | — |
| Diluted Average Shares | 293.06 Cr | 293.06 Cr | 293.06 Cr | 293.06 Cr | — |
| Basic Average Shares | 293.06 Cr | 293.06 Cr | 293.06 Cr | 293.06 Cr | — |
| Diluted EPS | -8.10 | -5.32 | 0.00 | 0.00 | — |
| Basic EPS | -8.10 | -5.32 | 0.00 | 0.00 | — |
| Diluted NI Availto Com Stockholders | -2.37K Cr | -1.56K Cr | 0.00 | 0.00 | — |
| Net Income Common Stockholders | -2.37K Cr | -1.56K Cr | 0.00 | 0.00 | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -2.37K Cr | -1.56K Cr | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | -2.37K Cr | -1.56K Cr | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -2.37K Cr | -1.56K Cr | 0.00 | 0.00 | — |
| Tax Provision | -947.94 Cr | -640.70 Cr | 0.00 | 0.00 | — |
| Pretax Income | -3.32K Cr | -2.20K Cr | 0.00 | 0.00 | — |
| Other Non Operating Income Expenses | 8.56 Cr | 77.68 Cr | — | — | — |
| Special Income Charges | 0.00 | -0.46 Cr | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -589.14 Cr | -289.21 Cr | 0.00 | 0.00 | — |
| Interest Expense Non Operating | 651.94 Cr | 330.59 Cr | 0.00 | 0.00 | — |
| Interest Income Non Operating | 62.80 Cr | 41.38 Cr | 0.00 | 0.00 | — |
| Operating Income | -2.70K Cr | -1.98K Cr | 0.00 | 0.00 | — |
| Operating Expense | 2.54K Cr | 1.32K Cr | 0.00 | 0.00 | — |
| Other Operating Expenses | 1.22K Cr | 693.01 Cr | — | — | 7900.00 |
| Depreciation And Amortization In Income Statement | 953.04 Cr | 552.80 Cr | 0.00 | 0.00 | — |
| Depreciation Income Statement | 953.04 Cr | 552.80 Cr | 0.00 | 0.00 | — |
| Selling General And Administration | 267.38 Cr | 15.15 Cr | — | — | 65490.00 |
| Selling And Marketing Expense | 234.87 Cr | 6.57 Cr | 0.00 | 0.00 | — |
| General And Administrative Expense | 32.51 Cr | 8.58 Cr | — | — | 65490.00 |
| Rent And Landing Fees | 0.00 | 0.10 Cr | 0.00 | 0.00 | — |
| Gross Profit | -166.01 Cr | -665.32 Cr | 0.00 | 0.00 | — |
| Cost Of Revenue | 8.67K Cr | 3.71K Cr | 0.00 | 0.00 | — |
| Total Revenue | 8.50K Cr | 3.05K Cr | 0.00 | 0.00 | — |
| Operating Revenue | 8.50K Cr | 3.05K Cr | 0.00 | 0.00 | — |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | 0.46 Cr | — | — | — |
| Write Off | — | 0.00 | 0.00 | 0.00 | — |
| Total Other Finance Cost | — | — | — | — | 649.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nmdc Steel Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.