NLCINDIAPower Generation
NLC India Ltd — Profit & Loss Statement
₹268.60
+1.10%
NLC India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -369.05 Cr | 104.30 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.35 | 0.31 | 0.30 | — |
| Normalized EBITDA | 6.51K Cr | 5.56K Cr | 5.89K Cr | 5.01K Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.62K Cr | 1.85K Cr | 1.40K Cr | 1.09K Cr | — |
| Reconciled Depreciation | 1.88K Cr | 1.82K Cr | 1.80K Cr | 1.91K Cr | — |
| Reconciled Cost Of Revenue | 2.08K Cr | 1.50K Cr | 5.31K Cr | 3.88K Cr | — |
| EBITDA | 6.51K Cr | 5.56K Cr | 4.69K Cr | 5.36K Cr | — |
| EBIT | 4.63K Cr | 3.73K Cr | 2.89K Cr | 3.45K Cr | — |
| Net Interest Income | -931.76 Cr | -849.28 Cr | -525.77 Cr | -867.42 Cr | — |
| Interest Expense | 931.76 Cr | 849.28 Cr | 835.31 Cr | 848.64 Cr | — |
| Normalized Income | 2.62K Cr | 1.85K Cr | 2.23K Cr | 849.19 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.62K Cr | 1.85K Cr | 1.40K Cr | 1.09K Cr | — |
| Total Expenses | 12.33K Cr | 11.29K Cr | 10.32K Cr | 9.13K Cr | — |
| Diluted Average Shares | 133.95 Cr | 137.65 Cr | 138.66 Cr | 138.66 Cr | — |
| Basic Average Shares | 133.95 Cr | 137.65 Cr | 138.66 Cr | 138.66 Cr | — |
| Diluted EPS | 19.57 | 13.47 | 10.28 | 7.88 | — |
| Basic EPS | 19.57 | 13.47 | 10.28 | 7.88 | — |
| Diluted NI Availto Com Stockholders | 2.62K Cr | 1.85K Cr | 1.40K Cr | 1.09K Cr | — |
| Net Income Common Stockholders | 2.62K Cr | 1.85K Cr | 1.40K Cr | 1.09K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.62K Cr | 1.85K Cr | 1.40K Cr | 1.09K Cr | — |
| Minority Interests | -92.25 Cr | -13.49 Cr | -30.42 Cr | -23.08 Cr | — |
| Net Income Including Noncontrolling Interests | 2.71K Cr | 1.87K Cr | 1.43K Cr | 1.12K Cr | — |
| Net Income Continuous Operations | 2.71K Cr | 1.87K Cr | 1.43K Cr | 1.12K Cr | — |
| Tax Provision | 983.56 Cr | 1.01K Cr | 630.67 Cr | 1.49K Cr | — |
| Pretax Income | 3.70K Cr | 2.88K Cr | 2.06K Cr | 2.60K Cr | — |
| Other Non Operating Income Expenses | 1.67K Cr | 2.02K Cr | -2.09K Cr | 307.10 Cr | — |
| Net Non Operating Interest Income Expense | -931.76 Cr | -849.28 Cr | -525.77 Cr | -867.42 Cr | — |
| Interest Expense Non Operating | 931.76 Cr | 849.28 Cr | 835.31 Cr | 848.64 Cr | — |
| Operating Income | 2.96K Cr | 1.71K Cr | 5.84K Cr | 2.81K Cr | — |
| Operating Expense | 10.24K Cr | 9.79K Cr | 5.01K Cr | 5.25K Cr | — |
| Other Operating Expenses | 5.28K Cr | 5.25K Cr | 767.22 Cr | 841.79 Cr | — |
| Depreciation And Amortization In Income Statement | 1.88K Cr | 1.82K Cr | 1.80K Cr | 1.91K Cr | — |
| Depreciation Income Statement | 1.88K Cr | 1.82K Cr | 1.80K Cr | 1.91K Cr | — |
| Gross Profit | 13.20K Cr | 11.50K Cr | 10.86K Cr | 8.07K Cr | — |
| Cost Of Revenue | 2.08K Cr | 1.50K Cr | 5.31K Cr | 3.88K Cr | — |
| Total Revenue | 15.28K Cr | 13.00K Cr | 16.17K Cr | 11.95K Cr | — |
| Operating Revenue | 15.28K Cr | 13.00K Cr | 16.17K Cr | 11.95K Cr | — |
| Total Unusual Items | — | -32.65 Cr | -1.20K Cr | 347.68 Cr | -131.66 Cr |
| Total Unusual Items Excluding Goodwill | — | -32.65 Cr | -1.20K Cr | 347.68 Cr | -131.66 Cr |
| Interest Income | — | 581.76 Cr | 486.32 Cr | 116.92 Cr | 113.43 Cr |
| Rent Expense Supplemental | — | 1.72 Cr | 1.50 Cr | 1.57 Cr | 1.53 Cr |
| Special Income Charges | — | -32.65 Cr | -1.20K Cr | 347.68 Cr | -131.66 Cr |
| Other Special Charges | — | 9.87 Cr | 5.03 Cr | -392.25 Cr | 67.79 Cr |
| Write Off | — | 0.00 | 1.18K Cr | — | — |
| Restructuring And Mergern Acquisition | — | 22.78 Cr | 18.07 Cr | 44.57 Cr | 63.87 Cr |
| Total Other Finance Cost | — | 71.75 Cr | 176.78 Cr | 135.70 Cr | 161.31 Cr |
| Interest Income Non Operating | — | 581.76 Cr | 486.32 Cr | 116.92 Cr | 113.43 Cr |
| Selling General And Administration | — | 118.15 Cr | 134.25 Cr | 187.60 Cr | 126.20 Cr |
| Selling And Marketing Expense | — | 2.31 Cr | 13.10 Cr | 53.26 Cr | 28.14 Cr |
| General And Administrative Expense | — | 115.84 Cr | 121.15 Cr | 134.34 Cr | 98.06 Cr |
| Rent And Landing Fees | — | 1.72 Cr | 1.50 Cr | 1.57 Cr | 1.53 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on NLC India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.