NITCOCeramics
Nitco Ltd — Profit & Loss Statement
₹87.86
+4.16%
Nitco Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -138.55 Cr | 0.00 | -4.78 Cr | 1.32 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | -21.38 Cr | -38.01 Cr | -33.43 Cr | -36.82 Cr | — |
| Total Unusual Items | -461.85 Cr | 0.00 | -15.95 Cr | 4.39 Cr | — |
| Total Unusual Items Excluding Goodwill | -461.85 Cr | 0.00 | -15.95 Cr | 4.39 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -741.15 Cr | -162.97 Cr | -151.25 Cr | -126.13 Cr | — |
| Reconciled Depreciation | 187.79 Cr | 29.16 Cr | 29.26 Cr | 30.00 Cr | — |
| Reconciled Cost Of Revenue | 239.53 Cr | 258.76 Cr | 313.14 Cr | 332.41 Cr | — |
| EBITDA | -483.23 Cr | -38.01 Cr | -49.38 Cr | -32.44 Cr | — |
| EBIT | -671.01 Cr | -67.17 Cr | -78.64 Cr | -62.44 Cr | — |
| Net Interest Income | -70.19 Cr | -95.53 Cr | -73.35 Cr | -64.33 Cr | — |
| Interest Expense | 70.19 Cr | 95.53 Cr | 72.61 Cr | 63.70 Cr | — |
| Normalized Income | -417.86 Cr | -162.97 Cr | -140.09 Cr | -129.20 Cr | — |
| Net Income From Continuing And Discontinued Operation | -741.15 Cr | -162.97 Cr | -151.25 Cr | -126.13 Cr | — |
| Total Expenses | 535.44 Cr | 395.00 Cr | 446.81 Cr | 474.48 Cr | — |
| Diluted Average Shares | 22.87 Cr | 7.19 Cr | 7.19 Cr | 7.19 Cr | — |
| Basic Average Shares | 22.87 Cr | 7.19 Cr | 7.19 Cr | 7.19 Cr | — |
| Diluted EPS | -74.59 | -22.68 | -21.05 | -17.55 | — |
| Basic EPS | -74.59 | -22.68 | -21.05 | -17.55 | — |
| Diluted NI Availto Com Stockholders | -741.15 Cr | -162.97 Cr | -151.25 Cr | -126.13 Cr | — |
| Net Income Common Stockholders | -741.15 Cr | -162.97 Cr | -151.25 Cr | -126.13 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -741.15 Cr | -162.97 Cr | -151.25 Cr | -126.13 Cr | — |
| Minority Interests | 0.05 Cr | 27000.00 | 25000.00 | 82000.00 | — |
| Net Income Including Noncontrolling Interests | -741.21 Cr | -162.97 Cr | -151.25 Cr | -126.14 Cr | — |
| Net Income Continuous Operations | -741.21 Cr | -162.97 Cr | -151.25 Cr | -126.14 Cr | — |
| Tax Provision | 63000.00 | 0.27 Cr | 80000.00 | 20000.00 | — |
| Pretax Income | -741.20 Cr | -162.70 Cr | -151.24 Cr | -126.14 Cr | — |
| Other Non Operating Income Expenses | 13.35 Cr | 4.86 Cr | 4.34 Cr | 2.63 Cr | — |
| Special Income Charges | -461.85 Cr | 0.00 | -15.95 Cr | 4.39 Cr | — |
| Other Special Charges | 461.85 Cr | — | 15.85 Cr | -4.64 Cr | -0.20 Cr |
| Net Non Operating Interest Income Expense | -70.19 Cr | -95.53 Cr | -73.35 Cr | -64.33 Cr | — |
| Interest Expense Non Operating | 70.19 Cr | 95.53 Cr | 72.61 Cr | 63.70 Cr | — |
| Operating Income | -222.52 Cr | -72.03 Cr | -66.54 Cr | -69.09 Cr | — |
| Operating Expense | 295.91 Cr | 136.24 Cr | 133.67 Cr | 142.07 Cr | — |
| Other Operating Expenses | 55.80 Cr | 53.47 Cr | 24.15 Cr | 20.82 Cr | — |
| Depreciation And Amortization In Income Statement | 187.79 Cr | 29.16 Cr | 29.26 Cr | 30.00 Cr | — |
| Depreciation Income Statement | 187.79 Cr | 29.16 Cr | 29.20 Cr | 30.00 Cr | — |
| Gross Profit | 73.39 Cr | 64.20 Cr | 67.13 Cr | 72.98 Cr | — |
| Cost Of Revenue | 239.53 Cr | 258.76 Cr | 313.14 Cr | 332.41 Cr | — |
| Total Revenue | 312.92 Cr | 322.97 Cr | 380.27 Cr | 405.39 Cr | — |
| Operating Revenue | 312.92 Cr | 322.97 Cr | 380.27 Cr | 405.39 Cr | — |
| Rent Expense Supplemental | — | 5.91 Cr | 5.14 Cr | 6.84 Cr | 4.07 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | -6.26 Cr |
| Write Off | — | 0.17 Cr | 0.10 Cr | 0.25 Cr | 0.83 Cr |
| Total Other Finance Cost | — | 0.88 Cr | 0.75 Cr | 0.63 Cr | 0.43 Cr |
| Amortization | — | 0.09 Cr | 0.06 Cr | 0.00 | 0.10 Cr |
| Selling General And Administration | — | 18.90 Cr | 24.76 Cr | 36.23 Cr | 27.92 Cr |
| Selling And Marketing Expense | — | 14.20 Cr | 21.11 Cr | 27.74 Cr | 20.37 Cr |
| General And Administrative Expense | — | 4.70 Cr | 3.65 Cr | 8.48 Cr | 7.55 Cr |
| Rent And Landing Fees | — | 5.91 Cr | 5.14 Cr | 6.84 Cr | 4.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nitco Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.