NIRMITEEDiversified Commercial Services
Nirmitee Robotics India Ltd — Profit & Loss Statement
₹125.00
+0.00%
Nirmitee Robotics India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.24 | 0.30 | 0.22 | 0.24 | — |
| Normalized EBITDA | 1.21 Cr | -0.42 Cr | 0.96 Cr | 0.50 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.60 Cr | -0.97 Cr | 0.63 Cr | 0.33 Cr | — |
| Reconciled Depreciation | 0.17 Cr | 0.15 Cr | 0.08 Cr | 0.06 Cr | — |
| Reconciled Cost Of Revenue | 1.07 Cr | 0.47 Cr | 0.87 Cr | 0.68 Cr | — |
| EBITDA | 1.21 Cr | -0.42 Cr | 0.96 Cr | 0.50 Cr | — |
| EBIT | 1.04 Cr | -0.59 Cr | 0.88 Cr | 0.44 Cr | — |
| Net Interest Income | -0.24 Cr | -0.23 Cr | -0.08 Cr | -0.02 Cr | — |
| Interest Expense | 0.24 Cr | 0.23 Cr | 0.08 Cr | 0.01 Cr | — |
| Normalized Income | 0.60 Cr | -0.97 Cr | 0.63 Cr | 0.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.60 Cr | -0.97 Cr | 0.63 Cr | 0.33 Cr | — |
| Total Expenses | 7.94 Cr | 6.64 Cr | 4.52 Cr | 3.72 Cr | — |
| Diluted NI Availto Com Stockholders | 0.60 Cr | -0.97 Cr | 0.63 Cr | 0.33 Cr | — |
| Net Income Common Stockholders | 0.60 Cr | -0.97 Cr | 0.63 Cr | 0.33 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.60 Cr | -0.97 Cr | 0.63 Cr | 0.33 Cr | — |
| Net Income Including Noncontrolling Interests | 0.60 Cr | -0.97 Cr | 0.63 Cr | 0.33 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 0.60 Cr | -0.97 Cr | 0.63 Cr | 0.33 Cr | — |
| Tax Provision | 0.19 Cr | 0.15 Cr | 0.17 Cr | 0.10 Cr | — |
| Pretax Income | 0.79 Cr | -0.82 Cr | 0.80 Cr | 0.43 Cr | — |
| Other Non Operating Income Expenses | 0.05 Cr | 0.03 Cr | 0.02 Cr | 0.01 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.24 Cr | -0.23 Cr | -0.08 Cr | -0.02 Cr | — |
| Interest Expense Non Operating | 0.24 Cr | 0.23 Cr | 0.08 Cr | 0.01 Cr | — |
| Operating Income | 0.99 Cr | -0.62 Cr | 0.86 Cr | 0.45 Cr | — |
| Operating Expense | 6.87 Cr | 6.17 Cr | 3.65 Cr | 3.04 Cr | — |
| Other Operating Expenses | 5.53 Cr | 4.31 Cr | 2.09 Cr | 1.34 Cr | — |
| Depreciation And Amortization In Income Statement | 0.17 Cr | 0.17 Cr | 0.08 Cr | 0.06 Cr | — |
| Depreciation Income Statement | 0.17 Cr | 0.17 Cr | 0.08 Cr | 0.06 Cr | — |
| Gross Profit | 7.86 Cr | 5.55 Cr | 4.51 Cr | 3.49 Cr | — |
| Cost Of Revenue | 1.07 Cr | 0.47 Cr | 0.87 Cr | 0.68 Cr | — |
| Total Revenue | 8.92 Cr | 6.02 Cr | 5.38 Cr | 4.16 Cr | — |
| Operating Revenue | 8.92 Cr | 6.02 Cr | 5.38 Cr | 4.16 Cr | — |
| Diluted Average Shares | — | 0.36 Cr | 0.36 Cr | 0.36 Cr | 0.36 Cr |
| Basic Average Shares | — | 0.36 Cr | 0.36 Cr | 0.36 Cr | 0.36 Cr |
| Diluted EPS | — | -2.69 | 1.75 | 0.91 | 0.64 |
| Basic EPS | — | -2.69 | 1.75 | 0.91 | 0.64 |
| Interest Income | — | — | 0.01 Cr | 0.01 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | — | 20870.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | — | 0.03 Cr | 0.02 Cr | — |
| Interest Income Non Operating | — | — | 0.01 Cr | 0.01 Cr | 0.02 Cr |
| Research And Development | — | — | 0.00 | 0.16 Cr | 0.09 Cr |
| Selling General And Administration | — | — | 0.14 Cr | 0.15 Cr | 0.16 Cr |
| Selling And Marketing Expense | — | — | 24240.00 | 0.04 Cr | 0.07 Cr |
| General And Administrative Expense | — | — | 0.14 Cr | 0.11 Cr | 0.09 Cr |
| Rent And Landing Fees | — | — | 20870.00 | 0.00 | 0.00 |
| Write Off | — | — | — | 0.13 Cr | 0.12 Cr |
| Amortization | — | — | — | — | 26826.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nirmitee Robotics India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.