NIRMANOther Agricultural Products
NIRMAN AGRI GENETI — Profit & Loss Statement
₹39.30
-4.94%
NIRMAN AGRI GENETI Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.05 | 0.06 | 0.25 | 0.18 |
| Normalized EBITDA | 11.48 Cr | 4.36 Cr | 3.45 Cr | 0.24 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 10.40 Cr | 4.01 Cr | 2.56 Cr | 0.19 Cr |
| Reconciled Depreciation | 0.32 Cr | 0.09 Cr | 18976.00 | 79000.00 |
| Reconciled Cost Of Revenue | 49.34 Cr | 22.61 Cr | 9.43 Cr | 7.07 Cr |
| EBITDA | 11.48 Cr | 4.36 Cr | 3.45 Cr | 0.24 Cr |
| EBIT | 11.16 Cr | 4.27 Cr | 3.45 Cr | 0.23 Cr |
| Net Interest Income | -0.23 Cr | -0.01 Cr | -11356.00 | -23000.00 |
| Interest Expense | 0.22 Cr | 0.01 Cr | 0.01 Cr | 23000.00 |
| Normalized Income | 10.40 Cr | 4.01 Cr | 2.56 Cr | 0.19 Cr |
| Net Income From Continuing And Discontinued Operation | 10.40 Cr | 4.01 Cr | 2.56 Cr | 0.19 Cr |
| Total Expenses | 52.16 Cr | 24.24 Cr | 10.04 Cr | 7.55 Cr |
| Rent Expense Supplemental | 0.11 Cr | 0.04 Cr | 0.02 Cr | — |
| Diluted Average Shares | 0.66 Cr | 0.66 Cr | 0.66 Cr | 0.66 Cr |
| Basic Average Shares | 0.66 Cr | 0.66 Cr | 0.66 Cr | 0.66 Cr |
| Diluted EPS | 15.74 | 6.06 | 3.87 | 0.28 |
| Basic EPS | 15.74 | 6.06 | 3.87 | 0.28 |
| Diluted NI Availto Com Stockholders | 10.40 Cr | 4.01 Cr | 2.56 Cr | 0.19 Cr |
| Net Income Common Stockholders | 10.40 Cr | 4.01 Cr | 2.56 Cr | 0.19 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 10.40 Cr | 4.01 Cr | 2.56 Cr | 0.19 Cr |
| Net Income Including Noncontrolling Interests | 10.40 Cr | 4.01 Cr | 2.56 Cr | 0.19 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 10.40 Cr | 4.01 Cr | 2.56 Cr | 0.19 Cr |
| Tax Provision | 0.53 Cr | 0.25 Cr | 0.86 Cr | 0.04 Cr |
| Pretax Income | 10.94 Cr | 4.26 Cr | 3.42 Cr | 0.23 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.23 Cr | -0.01 Cr | -11356.00 | -23000.00 |
| Total Other Finance Cost | 41965.00 | 14185.00 | 11356.00 | — |
| Interest Expense Non Operating | 0.22 Cr | 0.01 Cr | 0.01 Cr | 23000.00 |
| Operating Income | 11.17 Cr | 4.37 Cr | 3.45 Cr | 0.23 Cr |
| Operating Expense | 2.83 Cr | 1.63 Cr | 0.61 Cr | 0.48 Cr |
| Other Operating Expenses | 0.50 Cr | 0.38 Cr | 0.09 Cr | 0.21 Cr |
| Depreciation And Amortization In Income Statement | 0.32 Cr | 0.09 Cr | 18976.00 | 79000.00 |
| Depreciation Income Statement | 0.32 Cr | 0.09 Cr | 18976.00 | 79000.00 |
| Selling General And Administration | 0.42 Cr | 0.17 Cr | 15975.00 | — |
| Selling And Marketing Expense | 0.17 Cr | 0.00 | 4250.00 | — |
| General And Administrative Expense | 0.25 Cr | 0.17 Cr | 11725.00 | — |
| Rent And Landing Fees | 0.11 Cr | 0.04 Cr | 0.02 Cr | — |
| Gross Profit | 14.00 Cr | 6.00 Cr | 4.06 Cr | 0.71 Cr |
| Cost Of Revenue | 49.34 Cr | 22.61 Cr | 9.43 Cr | 7.07 Cr |
| Total Revenue | 63.34 Cr | 28.61 Cr | 13.49 Cr | 7.78 Cr |
| Operating Revenue | 63.34 Cr | 28.61 Cr | 13.49 Cr | 7.78 Cr |
| Amortization | — | 5541.00 | — | — |
| Net Income Extraordinary | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on NIRMAN AGRI GENETI
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.