NIRLONDiversified Commercial Services
Nirlon Ltd — Profit & Loss Statement
₹501.25
+0.09%
Nirlon Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.06 Cr | -0.10 Cr | — |
| Tax Rate For Calcs | 0.36 | 0.32 | 0.32 | 0.28 | — |
| Normalized EBITDA | 511.77 Cr | 481.44 Cr | 435.61 Cr | 300.51 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 218.19 Cr | 205.56 Cr | 157.92 Cr | 110.81 Cr | — |
| Reconciled Depreciation | 56.33 Cr | 56.42 Cr | 102.78 Cr | 75.49 Cr | — |
| Reconciled Cost Of Revenue | 58.63 Cr | 52.66 Cr | 59.07 Cr | 40.72 Cr | — |
| EBITDA | 511.77 Cr | 481.44 Cr | 435.41 Cr | 300.14 Cr | — |
| EBIT | 455.44 Cr | 425.02 Cr | 332.64 Cr | 224.65 Cr | — |
| Net Interest Income | -117.03 Cr | -123.49 Cr | -122.94 Cr | -33.07 Cr | — |
| Interest Expense | 117.03 Cr | 123.49 Cr | 100.10 Cr | 34.59 Cr | — |
| Normalized Income | 218.19 Cr | 205.56 Cr | 158.05 Cr | 111.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 218.19 Cr | 205.56 Cr | 157.92 Cr | 110.81 Cr | — |
| Total Expenses | 189.53 Cr | 182.33 Cr | 211.75 Cr | 156.39 Cr | — |
| Diluted Average Shares | 9.01 Cr | 9.01 Cr | 9.01 Cr | 9.01 Cr | — |
| Basic Average Shares | 9.01 Cr | 9.01 Cr | 9.01 Cr | 9.01 Cr | — |
| Diluted EPS | 24.21 | 22.81 | 17.52 | 12.30 | — |
| Basic EPS | 24.21 | 22.81 | 17.52 | 12.30 | — |
| Diluted NI Availto Com Stockholders | 218.19 Cr | 205.56 Cr | 157.92 Cr | 110.81 Cr | — |
| Net Income Common Stockholders | 218.19 Cr | 205.56 Cr | 157.92 Cr | 110.81 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 218.19 Cr | 205.56 Cr | 157.92 Cr | 110.81 Cr | — |
| Net Income Including Noncontrolling Interests | 218.19 Cr | 205.56 Cr | 157.92 Cr | 110.81 Cr | — |
| Net Income Continuous Operations | 218.19 Cr | 205.56 Cr | 157.92 Cr | 110.81 Cr | — |
| Tax Provision | 120.22 Cr | 95.98 Cr | 74.62 Cr | 79.25 Cr | — |
| Pretax Income | 338.41 Cr | 301.53 Cr | 232.54 Cr | 190.06 Cr | — |
| Other Non Operating Income Expenses | 8.89 Cr | 4.24 Cr | 1000.00 | 23000.00 | — |
| Net Non Operating Interest Income Expense | -117.03 Cr | -123.49 Cr | -122.94 Cr | -33.07 Cr | — |
| Interest Expense Non Operating | 117.03 Cr | 123.49 Cr | 100.10 Cr | 34.59 Cr | — |
| Operating Income | 446.54 Cr | 420.79 Cr | 355.67 Cr | 223.50 Cr | — |
| Operating Expense | 130.90 Cr | 129.67 Cr | 152.68 Cr | 115.67 Cr | — |
| Other Operating Expenses | 68.56 Cr | 68.14 Cr | 43.20 Cr | 35.49 Cr | — |
| Depreciation And Amortization In Income Statement | 56.33 Cr | 56.42 Cr | 102.78 Cr | 75.49 Cr | — |
| Depreciation Income Statement | 56.33 Cr | 56.42 Cr | 102.78 Cr | 75.49 Cr | — |
| Gross Profit | 577.44 Cr | 550.46 Cr | 508.35 Cr | 339.17 Cr | — |
| Cost Of Revenue | 58.63 Cr | 52.66 Cr | 59.07 Cr | 40.72 Cr | — |
| Total Revenue | 636.07 Cr | 603.12 Cr | 567.42 Cr | 379.89 Cr | — |
| Operating Revenue | 636.07 Cr | 603.12 Cr | 567.42 Cr | 379.89 Cr | — |
| Total Unusual Items | — | 0.00 | -0.19 Cr | -0.37 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -0.19 Cr | -0.37 Cr | 0.00 |
| Interest Income | — | 4.12 Cr | 2.74 Cr | 1.52 Cr | 1.04 Cr |
| Special Income Charges | — | 0.00 | -0.19 Cr | -0.37 Cr | 0.00 |
| Total Other Finance Cost | — | 0.56 Cr | 25.58 Cr | — | — |
| Interest Income Non Operating | — | 4.12 Cr | 2.74 Cr | 1.52 Cr | 1.04 Cr |
| Selling General And Administration | — | 7.37 Cr | 6.47 Cr | 4.49 Cr | 4.14 Cr |
| General And Administrative Expense | — | 7.37 Cr | 6.47 Cr | 4.49 Cr | 4.14 Cr |
| Other Special Charges | — | — | 0.19 Cr | 0.37 Cr | — |
| Amortization | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nirlon Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.