NIRAJCivil Construction
Niraj Cement Structurals Ltd — Profit & Loss Statement
₹20.73
-7.81%
Niraj Cement Structurals Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.07 Cr | -2.10 Cr | -1.66 Cr | -1.02 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.37 | 0.24 | — |
| Normalized EBITDA | 22.65 Cr | 24.15 Cr | 13.22 Cr | 9.00 Cr | — |
| Total Unusual Items | -0.27 Cr | -8.64 Cr | -4.55 Cr | -4.25 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.27 Cr | -8.64 Cr | -4.55 Cr | -4.25 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 15.08 Cr | 10.28 Cr | 4.33 Cr | 2.43 Cr | — |
| Reconciled Depreciation | 2.22 Cr | 1.66 Cr | 1.37 Cr | 1.42 Cr | — |
| Reconciled Cost Of Revenue | 478.94 Cr | 443.08 Cr | 587.07 Cr | 345.78 Cr | — |
| EBITDA | 22.38 Cr | 15.51 Cr | 8.67 Cr | 4.75 Cr | — |
| EBIT | 20.16 Cr | 13.85 Cr | 7.30 Cr | 3.33 Cr | — |
| Net Interest Income | -0.08 Cr | -0.27 Cr | 0.66 Cr | 0.94 Cr | — |
| Interest Expense | 0.08 Cr | 0.27 Cr | 0.48 Cr | 0.13 Cr | — |
| Normalized Income | 15.28 Cr | 16.82 Cr | 7.21 Cr | 5.65 Cr | — |
| Net Income From Continuing And Discontinued Operation | 15.08 Cr | 10.28 Cr | 4.33 Cr | 2.43 Cr | — |
| Total Expenses | 493.04 Cr | 455.47 Cr | 584.65 Cr | 341.15 Cr | — |
| Diluted Average Shares | 5.04 Cr | 4.00 Cr | 4.02 Cr | 4.02 Cr | — |
| Basic Average Shares | 5.04 Cr | 4.00 Cr | 4.02 Cr | 4.02 Cr | — |
| Diluted EPS | 2.99 | 2.57 | 1.08 | 0.61 | — |
| Basic EPS | 2.99 | 2.57 | 1.08 | 0.61 | — |
| Diluted NI Availto Com Stockholders | 15.08 Cr | 10.28 Cr | 4.33 Cr | 2.43 Cr | — |
| Net Income Common Stockholders | 15.08 Cr | 10.28 Cr | 4.33 Cr | 2.43 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 15.08 Cr | 10.28 Cr | 4.33 Cr | 2.43 Cr | — |
| Net Income Including Noncontrolling Interests | 15.08 Cr | 10.28 Cr | 4.33 Cr | 2.43 Cr | — |
| Net Income Continuous Operations | 15.08 Cr | 10.28 Cr | 4.33 Cr | 2.43 Cr | — |
| Tax Provision | 5.00 Cr | 3.30 Cr | 2.49 Cr | 0.77 Cr | — |
| Pretax Income | 20.08 Cr | 13.58 Cr | 6.82 Cr | 3.20 Cr | — |
| Other Non Operating Income Expenses | 6.33 Cr | 7.75 Cr | 2.85 Cr | 2.86 Cr | — |
| Special Income Charges | -0.27 Cr | -8.64 Cr | -4.61 Cr | -4.43 Cr | — |
| Net Non Operating Interest Income Expense | -0.08 Cr | -0.27 Cr | 0.66 Cr | 0.94 Cr | — |
| Interest Expense Non Operating | 0.08 Cr | 0.27 Cr | 0.48 Cr | 0.13 Cr | — |
| Operating Income | 14.10 Cr | 14.74 Cr | 7.85 Cr | 3.65 Cr | — |
| Operating Expense | 14.10 Cr | 12.40 Cr | -2.42 Cr | -4.63 Cr | — |
| Other Operating Expenses | 10.28 Cr | 9.02 Cr | 5.59 Cr | 2.69 Cr | — |
| Depreciation And Amortization In Income Statement | 2.22 Cr | 1.66 Cr | 1.37 Cr | 1.42 Cr | — |
| Depreciation Income Statement | 2.22 Cr | 1.66 Cr | 1.37 Cr | 1.42 Cr | — |
| Gross Profit | 28.20 Cr | 27.14 Cr | 5.43 Cr | -0.98 Cr | — |
| Cost Of Revenue | 478.94 Cr | 443.08 Cr | 587.07 Cr | 345.78 Cr | — |
| Total Revenue | 507.14 Cr | 470.22 Cr | 592.50 Cr | 344.80 Cr | — |
| Operating Revenue | 507.14 Cr | 470.22 Cr | 592.50 Cr | 344.80 Cr | — |
| Interest Income | — | 1.08 Cr | 1.14 Cr | 1.08 Cr | 2.10 Cr |
| Rent Expense Supplemental | — | 0.29 Cr | 0.31 Cr | 0.30 Cr | 0.35 Cr |
| Other Special Charges | — | 8.64 Cr | 4.61 Cr | 4.40 Cr | 0.95 Cr |
| Write Off | — | 8.77 Cr | 4.61 Cr | 4.43 Cr | 0.95 Cr |
| Total Other Finance Cost | — | 0.04 Cr | 21000.00 | 94000.00 | 40000.00 |
| Interest Income Non Operating | — | 1.08 Cr | 1.14 Cr | 1.08 Cr | 2.10 Cr |
| Selling General And Administration | — | 3.83 Cr | 2.54 Cr | 1.68 Cr | 1.53 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.06 Cr | 0.02 Cr | 0.01 Cr |
| General And Administrative Expense | — | 3.81 Cr | 2.48 Cr | 1.66 Cr | 1.52 Cr |
| Rent And Landing Fees | — | 0.29 Cr | 0.31 Cr | 0.30 Cr | 0.35 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Niraj Cement Structurals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.