NAM-INDIAAsset Management Company

Nippon Life India Asset Management LimitedProfit & Loss Statement

801.65
-4.33%

Nippon Life India Asset Management Limited Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items61.33 Cr69.35 Cr30.55 Cr49.92 Cr
Tax Rate For Calcs0.240.190.220.25
Normalized EBITDA1.48K Cr1.02K Cr822.90 Cr818.09 Cr
Total Unusual Items253.13 Cr363.67 Cr138.60 Cr201.61 Cr
Total Unusual Items Excluding Goodwill253.13 Cr363.67 Cr138.60 Cr201.61 Cr
Net Income From Continuing Operation Net Minority Interest1.29K Cr1.11K Cr723.33 Cr744.15 Cr
Reconciled Depreciation30.60 Cr29.14 Cr29.79 Cr27.22 Cr
Reconciled Cost Of Revenue421.97 Cr367.32 Cr310.62 Cr285.64 Cr
EBITDA1.73K Cr1.39K Cr961.50 Cr1.02K Cr
EBIT1.70K Cr1.36K Cr931.71 Cr992.48 Cr
Net Interest Income27.46 Cr22.45 Cr19.27 Cr20.57 Cr
Interest Expense6.74 Cr6.24 Cr3.97 Cr3.82 Cr
Interest Income34.20 Cr28.69 Cr23.24 Cr24.39 Cr
Normalized Income1.09K Cr813.00 Cr615.28 Cr592.46 Cr
Net Income From Continuing And Discontinued Operation1.29K Cr1.11K Cr723.33 Cr744.15 Cr
Total Expenses819.93 Cr678.90 Cr584.24 Cr543.09 Cr
Rent Expense Supplemental2.41 Cr2.09 Cr3.06 Cr1.17 Cr
Diluted Average Shares64.25 Cr63.17 Cr62.72 Cr63.05 Cr
Basic Average Shares63.27 Cr62.28 Cr62.28 Cr62.00 Cr
Diluted EPS20.0317.5311.5311.80
Basic EPS20.3417.7111.6112.00
Diluted NI Availto Com Stockholders1.29K Cr1.11K Cr723.33 Cr744.15 Cr
Net Income Common Stockholders1.29K Cr1.11K Cr723.33 Cr744.15 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income1.29K Cr1.11K Cr723.33 Cr744.15 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests1.29K Cr1.11K Cr723.33 Cr744.15 Cr
Net Income Continuous Operations1.29K Cr1.11K Cr723.33 Cr744.15 Cr
Tax Provision408.59 Cr246.23 Cr204.81 Cr245.30 Cr
Pretax Income1.69K Cr1.35K Cr927.74 Cr988.66 Cr
Other Non Operating Income Expenses2.51 Cr1.69 Cr4.92 Cr2.28 Cr
Net Non Operating Interest Income Expense27.46 Cr22.45 Cr19.27 Cr20.57 Cr
Interest Expense Non Operating6.74 Cr6.24 Cr3.97 Cr3.82 Cr
Interest Income Non Operating34.20 Cr28.69 Cr23.24 Cr24.39 Cr
Operating Income1.41K Cr964.32 Cr765.58 Cr763.54 Cr
Operating Expense397.96 Cr311.58 Cr273.62 Cr257.45 Cr
Other Operating Expenses163.67 Cr142.74 Cr101.27 Cr96.85 Cr
Depreciation And Amortization In Income Statement30.60 Cr29.14 Cr29.79 Cr27.22 Cr
Depreciation Income Statement30.60 Cr29.14 Cr5.37 Cr5.03 Cr
Selling General And Administration122.47 Cr106.95 Cr97.22 Cr75.04 Cr
Selling And Marketing Expense58.14 Cr53.80 Cr37.71 Cr26.10 Cr
General And Administrative Expense64.33 Cr53.15 Cr59.51 Cr48.94 Cr
Rent And Landing Fees2.41 Cr2.09 Cr3.06 Cr1.17 Cr
Gross Profit1.81K Cr1.28K Cr1.04K Cr1.02K Cr
Cost Of Revenue421.97 Cr367.32 Cr310.62 Cr285.64 Cr
Total Revenue2.23K Cr1.64K Cr1.35K Cr1.31K Cr
Operating Revenue2.23K Cr1.64K Cr1.35K Cr1.31K Cr
Net Income Extraordinary1.07 Cr0.40 Cr0.79 Cr
Amortization23.51 Cr24.42 Cr22.19 Cr26.23 Cr
Special Income Charges0.53 Cr-0.02 Cr
Write Off-0.53 Cr0.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.