NINSYSComputers - Software & Consulting
Nintec Systems Ltd — Profit & Loss Statement
₹397.45
+1.36%
Nintec Systems Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Pretax Income | 34.99 Cr | 20.44 Cr | 7.39 Cr | 3.68 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.16 Cr | 0.09 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.25 | 0.25 | — |
| Normalized EBITDA | 37.36 Cr | 21.57 Cr | 7.29 Cr | 3.63 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.64 Cr | 0.38 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.64 Cr | 0.38 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 26.32 Cr | 15.51 Cr | 5.55 Cr | 2.77 Cr | — |
| Reconciled Depreciation | 2.07 Cr | 1.10 Cr | 0.54 Cr | 0.33 Cr | — |
| Reconciled Cost Of Revenue | 95.55 Cr | 52.98 Cr | 21.06 Cr | 14.32 Cr | — |
| EBITDA | 37.36 Cr | 21.57 Cr | 7.92 Cr | 4.01 Cr | — |
| EBIT | 35.29 Cr | 20.48 Cr | 7.39 Cr | 3.69 Cr | — |
| Net Interest Income | -0.30 Cr | -0.03 Cr | 0.05 Cr | 0.14 Cr | — |
| Interest Expense | 0.30 Cr | 0.03 Cr | 200.00 | 8000.00 | — |
| Normalized Income | 26.32 Cr | 15.51 Cr | 5.07 Cr | 2.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 26.32 Cr | 15.51 Cr | 5.55 Cr | 2.77 Cr | — |
| Total Expenses | 108.97 Cr | 64.22 Cr | 27.02 Cr | 16.71 Cr | — |
| Diluted Average Shares | 1.86 Cr | 1.86 Cr | 1.86 Cr | 1.86 Cr | — |
| Basic Average Shares | 1.86 Cr | 1.86 Cr | 1.86 Cr | 1.86 Cr | — |
| Diluted EPS | 14.17 | 8.35 | 2.99 | 1.49 | — |
| Basic EPS | 14.17 | 8.35 | 2.99 | 1.49 | — |
| Diluted NI Availto Com Stockholders | 26.32 Cr | 15.51 Cr | 5.55 Cr | 2.77 Cr | — |
| Net Income Common Stockholders | 26.32 Cr | 15.51 Cr | 5.55 Cr | 2.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 26.32 Cr | 15.51 Cr | 5.55 Cr | 2.77 Cr | — |
| Minority Interests | 0.00 | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 26.32 Cr | 15.51 Cr | 5.55 Cr | 2.77 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 26.32 Cr | 15.51 Cr | 5.55 Cr | 2.77 Cr | — |
| Tax Provision | 8.67 Cr | 4.93 Cr | 1.84 Cr | 0.91 Cr | — |
| Other Non Operating Income Expenses | 4.46 Cr | 1.65 Cr | 0.01 Cr | 0.59 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.06 Cr | — |
| Net Non Operating Interest Income Expense | -0.30 Cr | -0.03 Cr | 0.05 Cr | 0.14 Cr | — |
| Interest Expense Non Operating | 0.30 Cr | 0.03 Cr | 200.00 | 8000.00 | — |
| Operating Income | 30.84 Cr | 18.83 Cr | 5.27 Cr | 3.10 Cr | — |
| Operating Expense | 13.42 Cr | 11.24 Cr | 5.97 Cr | 2.38 Cr | — |
| Other Operating Expenses | 11.35 Cr | 10.14 Cr | 0.70 Cr | 0.30 Cr | — |
| Depreciation And Amortization In Income Statement | 2.07 Cr | 1.10 Cr | 0.54 Cr | 0.33 Cr | — |
| Depreciation Income Statement | 2.07 Cr | 1.10 Cr | 0.54 Cr | 0.33 Cr | — |
| Gross Profit | 44.25 Cr | 30.07 Cr | 11.24 Cr | 5.48 Cr | — |
| Cost Of Revenue | 95.55 Cr | 52.98 Cr | 21.06 Cr | 14.32 Cr | — |
| Total Revenue | 139.80 Cr | 83.05 Cr | 32.30 Cr | 19.81 Cr | — |
| Operating Revenue | 139.80 Cr | 83.05 Cr | 32.30 Cr | 19.81 Cr | — |
| Interest Income | — | 0.03 Cr | 0.05 Cr | 0.14 Cr | 0.15 Cr |
| Rent Expense Supplemental | — | 0.87 Cr | 0.41 Cr | 0.29 Cr | 0.11 Cr |
| Average Dilution Earnings | — | 0.00 | — | 0.00 | 0.00 |
| Other Special Charges | — | -18000.00 | — | -0.06 Cr | — |
| Total Other Finance Cost | — | 0.01 Cr | 27000.00 | 14000.00 | 2000.00 |
| Interest Income Non Operating | — | 0.03 Cr | 0.05 Cr | 0.14 Cr | 0.15 Cr |
| Selling General And Administration | — | 7.81 Cr | 3.73 Cr | 1.04 Cr | 0.35 Cr |
| Selling And Marketing Expense | — | 3.30 Cr | 1.21 Cr | 0.23 Cr | 88000.00 |
| General And Administrative Expense | — | 4.50 Cr | 2.52 Cr | 0.81 Cr | 0.34 Cr |
| Rent And Landing Fees | — | 0.87 Cr | 0.41 Cr | 0.29 Cr | 0.11 Cr |
| Net Income Extraordinary | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nintec Systems Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.