NILEIndustrial Minerals
Nile Ltd — Profit & Loss Statement
₹1404.85
-5.09%
Nile Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.01 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.26 | 0.26 | 0.26 | — |
| Normalized EBITDA | 56.36 Cr | 46.30 Cr | 35.59 Cr | 39.28 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 36.34 Cr | 31.16 Cr | 22.57 Cr | 23.84 Cr | — |
| Reconciled Depreciation | 3.86 Cr | 2.93 Cr | 2.76 Cr | 3.60 Cr | — |
| Reconciled Cost Of Revenue | 713.88 Cr | 653.10 Cr | 728.57 Cr | 628.74 Cr | — |
| EBITDA | 56.36 Cr | 46.30 Cr | 35.63 Cr | 39.34 Cr | — |
| EBIT | 52.50 Cr | 43.37 Cr | 32.87 Cr | 35.74 Cr | — |
| Net Interest Income | -2.21 Cr | -1.19 Cr | -2.68 Cr | -3.89 Cr | — |
| Interest Expense | 2.21 Cr | 1.19 Cr | 2.48 Cr | 3.57 Cr | — |
| Normalized Income | 36.34 Cr | 31.16 Cr | 22.53 Cr | 23.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | 36.34 Cr | 31.16 Cr | 22.57 Cr | 23.84 Cr | — |
| Total Expenses | 867.21 Cr | 794.45 Cr | 772.50 Cr | 665.57 Cr | — |
| Diluted Average Shares | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | — |
| Basic Average Shares | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | — |
| Diluted EPS | 119.78 | 103.70 | 75.41 | 79.24 | — |
| Basic EPS | 119.78 | 103.70 | 75.41 | 79.24 | — |
| Diluted NI Availto Com Stockholders | 36.34 Cr | 31.16 Cr | 22.57 Cr | 23.84 Cr | — |
| Net Income Common Stockholders | 36.34 Cr | 31.16 Cr | 22.57 Cr | 23.84 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 36.34 Cr | 31.16 Cr | 22.57 Cr | 23.84 Cr | — |
| Net Income Including Noncontrolling Interests | 36.34 Cr | 31.16 Cr | 22.57 Cr | 23.84 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 36.34 Cr | 31.16 Cr | 22.57 Cr | 23.84 Cr | — |
| Tax Provision | 13.95 Cr | 11.02 Cr | 7.82 Cr | 8.32 Cr | — |
| Pretax Income | 50.29 Cr | 42.18 Cr | 30.39 Cr | 32.17 Cr | — |
| Other Non Operating Income Expenses | 0.12 Cr | 0.19 Cr | 4000.00 | 0.16 Cr | — |
| Net Non Operating Interest Income Expense | -2.21 Cr | -1.19 Cr | -2.68 Cr | -3.89 Cr | — |
| Interest Expense Non Operating | 2.21 Cr | 1.19 Cr | 2.48 Cr | 3.57 Cr | — |
| Operating Income | 52.37 Cr | 43.17 Cr | 33.04 Cr | 35.99 Cr | — |
| Operating Expense | 153.33 Cr | 141.35 Cr | 43.93 Cr | 36.82 Cr | — |
| Other Operating Expenses | 138.94 Cr | 129.16 Cr | 33.09 Cr | 26.88 Cr | — |
| Gross Profit | 205.70 Cr | 184.52 Cr | 76.97 Cr | 72.81 Cr | — |
| Cost Of Revenue | 713.88 Cr | 653.10 Cr | 728.57 Cr | 628.74 Cr | — |
| Total Revenue | 919.58 Cr | 837.62 Cr | 805.55 Cr | 701.55 Cr | — |
| Operating Revenue | 919.58 Cr | 837.62 Cr | 805.55 Cr | 701.55 Cr | — |
| Total Unusual Items | — | 0.02 Cr | 0.04 Cr | 0.06 Cr | 29000.00 |
| Total Unusual Items Excluding Goodwill | — | 0.02 Cr | 0.04 Cr | 0.06 Cr | 29000.00 |
| Interest Income | — | 0.19 Cr | 0.14 Cr | 0.13 Cr | 0.24 Cr |
| Special Income Charges | — | 0.02 Cr | 0.04 Cr | 0.06 Cr | 29000.00 |
| Other Special Charges | — | -0.02 Cr | -0.04 Cr | -0.04 Cr | -30000.00 |
| Write Off | — | -7000.00 | -26000.00 | -0.02 Cr | 1000.00 |
| Total Other Finance Cost | — | 0.38 Cr | 0.34 Cr | 0.45 Cr | 0.52 Cr |
| Interest Income Non Operating | — | 0.19 Cr | 0.14 Cr | 0.13 Cr | 0.24 Cr |
| Selling General And Administration | — | 1.47 Cr | 1.21 Cr | 1.09 Cr | 0.94 Cr |
| Selling And Marketing Expense | — | 0.07 Cr | 0.06 Cr | 0.04 Cr | 0.05 Cr |
| General And Administrative Expense | — | 1.40 Cr | 1.15 Cr | 1.06 Cr | 0.89 Cr |
| Research And Development | — | — | — | 0.00 | 0.14 Cr |
| Rent Expense Supplemental | — | — | — | — | 0.01 Cr |
| Rent And Landing Fees | — | — | — | — | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nile Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.