NILACHALElectrodes & Refractories
Nilachal Refractories Ltd — Profit & Loss Statement
₹48.93
-5.00%
Nilachal Refractories Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 13539.42 | -23136.00 | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.06 | 0.30 | — |
| Normalized EBITDA | -21.34 Cr | -0.25 Cr | -1.27 Cr | -0.60 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.02 Cr | -77120.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.02 Cr | -77120.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -22.02 Cr | -6.50 Cr | -1.79 Cr | -1.66 Cr | — |
| Reconciled Depreciation | 0.54 Cr | 0.56 Cr | 0.65 Cr | 0.69 Cr | — |
| Reconciled Cost Of Revenue | 0.37 Cr | 0.75 Cr | 0.95 Cr | 1.03 Cr | — |
| EBITDA | -21.34 Cr | -0.25 Cr | -1.25 Cr | -0.60 Cr | — |
| EBIT | -21.88 Cr | -0.82 Cr | -1.90 Cr | -1.29 Cr | — |
| Net Interest Income | -0.22 Cr | -0.39 Cr | 79000.00 | 98050.00 | — |
| Interest Expense | 0.22 Cr | 0.39 Cr | 0.00 | 6700.00 | — |
| Normalized Income | -22.02 Cr | -6.50 Cr | -1.82 Cr | -1.65 Cr | — |
| Net Income From Continuing And Discontinued Operation | -22.02 Cr | -6.50 Cr | -1.79 Cr | -1.66 Cr | — |
| Total Expenses | 22.95 Cr | 3.97 Cr | 2.99 Cr | 3.29 Cr | — |
| Diluted NI Availto Com Stockholders | -22.02 Cr | -6.50 Cr | -1.79 Cr | -1.66 Cr | — |
| Net Income Common Stockholders | -22.02 Cr | -6.50 Cr | -1.79 Cr | -1.66 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -22.02 Cr | -6.50 Cr | -1.79 Cr | -1.66 Cr | — |
| Net Income Including Noncontrolling Interests | -22.02 Cr | -6.50 Cr | -1.79 Cr | -1.66 Cr | — |
| Net Income Continuous Operations | -22.02 Cr | -6.50 Cr | -1.79 Cr | -1.66 Cr | — |
| Tax Provision | -0.09 Cr | 5.30 Cr | -0.11 Cr | 0.37 Cr | — |
| Pretax Income | -22.10 Cr | -1.20 Cr | -1.90 Cr | -1.29 Cr | — |
| Other Non Operating Income Expenses | 0.12 Cr | 1.86 Cr | 5000.00 | 0.02 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.02 Cr | -77120.00 | — |
| Net Non Operating Interest Income Expense | -0.22 Cr | -0.39 Cr | 79000.00 | 98050.00 | — |
| Interest Expense Non Operating | 0.22 Cr | 0.39 Cr | 0.00 | 6700.00 | — |
| Operating Income | -22.00 Cr | -2.67 Cr | -1.94 Cr | -1.31 Cr | — |
| Operating Expense | 22.58 Cr | 3.21 Cr | 2.05 Cr | 2.26 Cr | — |
| Other Operating Expenses | 21.82 Cr | 2.44 Cr | 0.73 Cr | 0.81 Cr | — |
| Depreciation And Amortization In Income Statement | 0.54 Cr | 0.56 Cr | 0.65 Cr | 0.69 Cr | — |
| Depreciation Income Statement | 0.54 Cr | 0.56 Cr | 0.65 Cr | 0.69 Cr | — |
| Gross Profit | 0.58 Cr | 0.54 Cr | 0.11 Cr | 0.95 Cr | — |
| Cost Of Revenue | 0.37 Cr | 0.75 Cr | 0.95 Cr | 1.03 Cr | — |
| Total Revenue | 0.95 Cr | 1.29 Cr | 1.06 Cr | 1.98 Cr | — |
| Operating Revenue | 0.95 Cr | 1.29 Cr | 1.06 Cr | 1.98 Cr | — |
| Interest Income | — | 0.02 Cr | 81000.00 | 0.01 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 0.11 Cr | 0.22 Cr | 0.39 Cr | 0.04 Cr |
| Diluted Average Shares | — | 2.04 Cr | 2.04 Cr | 2.04 Cr | 2.04 Cr |
| Basic Average Shares | — | 2.04 Cr | 2.04 Cr | 2.04 Cr | 2.04 Cr |
| Diluted EPS | — | -3.19 | -0.88 | -0.82 | -1.25 |
| Basic EPS | — | -3.19 | -0.88 | -0.82 | -1.25 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -0.08 Cr | -0.02 Cr | 77120.00 | 0.02 Cr |
| Write Off | — | 0.74 Cr | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 38000.00 | 2000.00 | 15460.00 | 9510.00 |
| Interest Income Non Operating | — | 0.02 Cr | 81000.00 | 0.01 Cr | 0.02 Cr |
| Selling General And Administration | — | 0.29 Cr | 0.24 Cr | 0.16 Cr | 0.17 Cr |
| Selling And Marketing Expense | — | 0.14 Cr | 0.05 Cr | 0.06 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.15 Cr | 0.19 Cr | 0.10 Cr | 0.14 Cr |
| Rent And Landing Fees | — | 0.11 Cr | 0.22 Cr | 0.39 Cr | 0.04 Cr |
| Net Income Extraordinary | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nilachal Refractories Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.