NIKHILADSpecialty Chemicals

Nikhil Adhesives LtdProfit & Loss Statement

62.32
-4.89%

Nikhil Adhesives Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.04 Cr-0.13 Cr
Tax Rate For Calcs0.250.260.280.26
Normalized EBITDA37.62 Cr31.12 Cr32.94 Cr40.84 Cr
Total Unusual Items0.000.00-0.14 Cr-0.51 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.14 Cr-0.51 Cr
Net Income From Continuing Operation Net Minority Interest16.86 Cr13.25 Cr17.04 Cr25.26 Cr
Reconciled Depreciation7.08 Cr6.23 Cr5.21 Cr4.11 Cr
Reconciled Cost Of Revenue460.60 Cr462.02 Cr633.42 Cr711.91 Cr
EBITDA37.62 Cr31.12 Cr32.80 Cr40.34 Cr
EBIT30.54 Cr24.89 Cr27.60 Cr36.22 Cr
Net Interest Income-8.12 Cr-6.96 Cr-6.23 Cr-5.82 Cr
Interest Expense8.12 Cr6.96 Cr4.05 Cr2.23 Cr
Normalized Income16.86 Cr13.25 Cr17.14 Cr25.64 Cr
Net Income From Continuing And Discontinued Operation16.86 Cr13.25 Cr17.04 Cr25.26 Cr
Total Expenses554.62 Cr539.65 Cr696.83 Cr762.61 Cr
Diluted Average Shares4.59 Cr4.60 Cr4.59 Cr4.59 Cr
Basic Average Shares4.59 Cr4.60 Cr4.59 Cr4.59 Cr
Diluted EPS3.672.883.715.50
Basic EPS3.672.883.715.50
Diluted NI Availto Com Stockholders16.86 Cr13.25 Cr17.04 Cr25.26 Cr
Net Income Common Stockholders16.86 Cr13.25 Cr17.04 Cr25.26 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income16.86 Cr13.25 Cr17.04 Cr25.26 Cr
Net Income Including Noncontrolling Interests16.86 Cr13.25 Cr17.04 Cr25.26 Cr
Net Income Continuous Operations16.86 Cr13.25 Cr17.04 Cr25.26 Cr
Tax Provision5.56 Cr4.68 Cr6.50 Cr8.73 Cr
Pretax Income22.42 Cr17.93 Cr23.54 Cr33.99 Cr
Other Non Operating Income Expenses0.57 Cr0.35 Cr0.48 Cr64000.00
Special Income Charges0.000.00-0.14 Cr-0.51 Cr
Net Non Operating Interest Income Expense-8.12 Cr-6.96 Cr-6.23 Cr-5.82 Cr
Interest Expense Non Operating8.12 Cr6.96 Cr4.05 Cr2.23 Cr
Operating Income29.97 Cr24.54 Cr33.48 Cr39.21 Cr
Operating Expense94.01 Cr77.63 Cr63.41 Cr50.70 Cr
Other Operating Expenses62.89 Cr52.35 Cr32.43 Cr28.00 Cr
Depreciation And Amortization In Income Statement7.08 Cr6.23 Cr5.21 Cr4.11 Cr
Depreciation Income Statement7.08 Cr6.23 Cr5.21 Cr4.11 Cr
Gross Profit123.98 Cr102.17 Cr96.89 Cr89.91 Cr
Cost Of Revenue460.60 Cr462.02 Cr633.42 Cr711.91 Cr
Total Revenue584.59 Cr564.19 Cr730.31 Cr801.82 Cr
Operating Revenue584.59 Cr564.19 Cr730.31 Cr801.82 Cr
Interest Income0.06 Cr0.07 Cr0.08 Cr0.05 Cr
Rent Expense Supplemental0.87 Cr1.02 Cr0.61 Cr0.47 Cr
Write Off0.05 Cr0.01 Cr0.51 Cr0.88 Cr
Total Other Finance Cost1.30 Cr2.26 Cr3.67 Cr3.82 Cr
Interest Income Non Operating0.06 Cr0.07 Cr0.08 Cr0.05 Cr
Selling General And Administration9.54 Cr7.98 Cr4.70 Cr2.35 Cr
Selling And Marketing Expense6.61 Cr5.16 Cr2.03 Cr0.67 Cr
General And Administrative Expense2.93 Cr2.82 Cr2.66 Cr1.68 Cr
Rent And Landing Fees0.87 Cr1.02 Cr0.61 Cr0.47 Cr
Other Special Charges0.13 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.