NIDHGRNOther Construction Materials
Nidhi Granites Ltd — Profit & Loss Statement
₹222.35
-2.26%
Nidhi Granites Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.01 Cr | -0.07 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.28 | 0.31 | 0.40 | — |
| Normalized EBITDA | 3.53 Cr | 2.13 Cr | 1.33 Cr | 1.06 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.04 Cr | -0.19 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.04 Cr | -0.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.92 Cr | 0.68 Cr | 0.44 Cr | 0.30 Cr | — |
| Reconciled Depreciation | 0.63 Cr | 0.72 Cr | 0.45 Cr | 0.27 Cr | — |
| Reconciled Cost Of Revenue | 41.89 Cr | 35.52 Cr | 22.56 Cr | 13.77 Cr | — |
| EBITDA | 3.53 Cr | 2.13 Cr | 1.28 Cr | 0.88 Cr | — |
| EBIT | 2.90 Cr | 1.41 Cr | 0.83 Cr | 0.60 Cr | — |
| Net Interest Income | -0.37 Cr | -0.45 Cr | -0.11 Cr | -0.11 Cr | — |
| Interest Expense | 0.37 Cr | 0.45 Cr | 0.20 Cr | 0.10 Cr | — |
| Normalized Income | 1.92 Cr | 0.68 Cr | 0.47 Cr | 0.42 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.92 Cr | 0.68 Cr | 0.44 Cr | 0.30 Cr | — |
| Total Expenses | 44.43 Cr | 37.68 Cr | 24.52 Cr | 15.01 Cr | — |
| Diluted NI Availto Com Stockholders | 1.92 Cr | 0.68 Cr | 0.44 Cr | 0.30 Cr | — |
| Net Income Common Stockholders | 1.92 Cr | 0.68 Cr | 0.44 Cr | 0.30 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.92 Cr | 0.68 Cr | 0.44 Cr | 0.30 Cr | — |
| Net Income Including Noncontrolling Interests | 1.92 Cr | 0.68 Cr | 0.44 Cr | 0.30 Cr | — |
| Net Income Continuous Operations | 1.92 Cr | 0.68 Cr | 0.44 Cr | 0.30 Cr | — |
| Tax Provision | 0.61 Cr | 0.27 Cr | 0.20 Cr | 0.20 Cr | — |
| Pretax Income | 2.53 Cr | 0.96 Cr | 0.63 Cr | 0.50 Cr | — |
| Other Non Operating Income Expenses | 2.05 Cr | 0.58 Cr | 66000.00 | 18000.00 | — |
| Special Income Charges | 0.00 | 0.00 | -0.04 Cr | -0.19 Cr | — |
| Net Non Operating Interest Income Expense | -0.37 Cr | -0.45 Cr | -0.11 Cr | -0.11 Cr | — |
| Interest Expense Non Operating | 0.37 Cr | 0.45 Cr | 0.20 Cr | 0.10 Cr | — |
| Operating Income | 0.84 Cr | 0.83 Cr | 0.77 Cr | 0.80 Cr | — |
| Operating Expense | 2.54 Cr | 2.16 Cr | 1.96 Cr | 1.24 Cr | — |
| Other Operating Expenses | 1.70 Cr | 1.27 Cr | 0.79 Cr | 0.49 Cr | — |
| Depreciation And Amortization In Income Statement | 0.63 Cr | 0.72 Cr | 0.45 Cr | 0.27 Cr | — |
| Depreciation Income Statement | 0.63 Cr | 0.72 Cr | 0.45 Cr | 0.27 Cr | — |
| Selling General And Administration | 0.21 Cr | 0.16 Cr | 0.24 Cr | 0.14 Cr | — |
| General And Administrative Expense | 0.21 Cr | 0.16 Cr | 0.23 Cr | 0.12 Cr | — |
| Gross Profit | 3.39 Cr | 2.99 Cr | 2.73 Cr | 2.04 Cr | — |
| Cost Of Revenue | 41.89 Cr | 35.52 Cr | 22.56 Cr | 13.77 Cr | — |
| Total Revenue | 45.28 Cr | 38.51 Cr | 25.29 Cr | 15.80 Cr | — |
| Operating Revenue | 45.28 Cr | 38.51 Cr | 25.29 Cr | 15.80 Cr | — |
| Interest Income | — | 0.32 Cr | 0.10 Cr | 0.00 | 0.03 Cr |
| Rent Expense Supplemental | — | 0.00 | 0.01 Cr | 0.00 | — |
| Diluted Average Shares | — | 0.70 Cr | 0.21 Cr | 0.15 Cr | 0.15 Cr |
| Basic Average Shares | — | 0.70 Cr | 0.21 Cr | 0.15 Cr | 0.15 Cr |
| Diluted EPS | — | 0.98 | 2.08 | 2.03 | 0.47 |
| Basic EPS | — | 0.98 | 2.08 | 2.03 | 0.47 |
| Other Special Charges | — | 50000.00 | 0.01 Cr | — | — |
| Write Off | — | 0.00 | 0.03 Cr | 0.19 Cr | 0.00 |
| Impairment Of Capital Assets | — | 0.02 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.05 Cr | 98000.00 | 87000.00 | 1240.00 |
| Interest Income Non Operating | — | 0.32 Cr | 0.10 Cr | 0.00 | 0.03 Cr |
| Amortization | — | 13000.00 | 5000.00 | — | — |
| Research And Development | — | 9000.00 | 0.00 | 10000.00 | 12280.00 |
| Selling And Marketing Expense | — | 0.02 Cr | 0.01 Cr | 0.02 Cr | 0.01 Cr |
| Rent And Landing Fees | — | 0.00 | 0.01 Cr | 0.00 | — |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nidhi Granites Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.