NIBEAerospace & Defense
Nibe Ltd — Profit & Loss Statement
₹817.20
-7.16%
Nibe Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.84 Cr | 0.01 Cr | — |
| Tax Rate For Calcs | 0.31 | 0.29 | 0.30 | 0.30 | — |
| Normalized EBITDA | 64.66 Cr | 39.20 Cr | 12.91 Cr | 0.69 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 26.73 Cr | 18.98 Cr | 1.57 Cr | 0.21 Cr | — |
| Reconciled Depreciation | 17.44 Cr | 0.00 | 3.52 Cr | 0.32 Cr | — |
| Reconciled Cost Of Revenue | 411.30 Cr | 228.90 Cr | 80.61 Cr | 15.58 Cr | — |
| EBITDA | 64.66 Cr | 39.20 Cr | 10.11 Cr | 0.73 Cr | — |
| EBIT | 47.22 Cr | 32.92 Cr | 6.59 Cr | 0.41 Cr | — |
| Net Interest Income | -7.62 Cr | -6.94 Cr | -2.44 Cr | -48770.00 | — |
| Interest Expense | 7.62 Cr | 6.94 Cr | 3.29 Cr | 0.01 Cr | — |
| Normalized Income | 26.73 Cr | 18.98 Cr | 3.53 Cr | 0.18 Cr | — |
| Net Income From Continuing And Discontinued Operation | 26.73 Cr | 18.98 Cr | 1.57 Cr | 0.21 Cr | — |
| Total Expenses | 465.03 Cr | 252.50 Cr | 96.84 Cr | 22.05 Cr | — |
| Diluted Average Shares | 1.37 Cr | 1.27 Cr | 1.06 Cr | 1.04 Cr | 1.04 Cr |
| Basic Average Shares | 1.35 Cr | 1.27 Cr | 1.06 Cr | 1.04 Cr | 1.04 Cr |
| Diluted EPS | 19.46 | 14.97 | 1.51 | 0.20 | 0.12 |
| Basic EPS | 19.76 | 14.97 | 1.51 | 0.20 | 0.12 |
| Diluted NI Availto Com Stockholders | 26.73 Cr | 18.98 Cr | 1.57 Cr | 0.21 Cr | — |
| Net Income Common Stockholders | 26.73 Cr | 18.98 Cr | 1.57 Cr | 0.21 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 26.73 Cr | 18.98 Cr | 1.57 Cr | 0.21 Cr | — |
| Minority Interests | -0.71 Cr | 0.45 Cr | -0.03 Cr | — | — |
| Net Income Including Noncontrolling Interests | 27.44 Cr | 18.53 Cr | 1.59 Cr | 0.21 Cr | — |
| Net Income Continuous Operations | 27.44 Cr | 18.53 Cr | 1.59 Cr | 0.21 Cr | — |
| Tax Provision | 12.16 Cr | 7.45 Cr | 1.70 Cr | 0.19 Cr | — |
| Pretax Income | 39.60 Cr | 25.98 Cr | 3.29 Cr | 0.40 Cr | — |
| Other Non Operating Income Expenses | 4.93 Cr | 3.58 Cr | 0.02 Cr | 1.17 Cr | — |
| Net Non Operating Interest Income Expense | -7.62 Cr | -6.94 Cr | -2.44 Cr | -48770.00 | — |
| Interest Expense Non Operating | 7.62 Cr | 6.94 Cr | 3.29 Cr | 0.01 Cr | — |
| Operating Income | 42.29 Cr | 29.33 Cr | 8.46 Cr | -0.81 Cr | — |
| Operating Expense | 53.73 Cr | 23.61 Cr | 16.23 Cr | 6.47 Cr | — |
| Other Operating Expenses | 21.43 Cr | 6.47 Cr | 2.33 Cr | 1.11 Cr | — |
| Depreciation And Amortization In Income Statement | 17.44 Cr | 6.28 Cr | 3.52 Cr | 0.32 Cr | — |
| Depreciation Income Statement | 17.44 Cr | 6.28 Cr | 3.52 Cr | 0.32 Cr | — |
| Gross Profit | 96.02 Cr | 52.94 Cr | 24.69 Cr | 5.66 Cr | — |
| Cost Of Revenue | 411.30 Cr | 228.90 Cr | 80.61 Cr | 15.58 Cr | — |
| Total Revenue | 507.32 Cr | 281.84 Cr | 105.30 Cr | 21.24 Cr | — |
| Operating Revenue | 507.32 Cr | 281.84 Cr | 105.30 Cr | 21.24 Cr | — |
| Total Unusual Items | — | 2.46 Cr | -2.80 Cr | 0.04 Cr | 47430.00 |
| Total Unusual Items Excluding Goodwill | — | 2.46 Cr | -2.80 Cr | 0.04 Cr | 47430.00 |
| Interest Income | — | 0.96 Cr | 0.90 Cr | 75610.00 | 0.01 Cr |
| Rent Expense Supplemental | — | 0.20 Cr | 0.53 Cr | 3.28 Cr | 0.00 |
| Special Income Charges | — | -0.07 Cr | -2.87 Cr | 0.00 | 47430.00 |
| Other Special Charges | — | -6000.00 | 2.88 Cr | — | -47430.00 |
| Write Off | — | 0.07 Cr | -0.01 Cr | — | -47000.00 |
| Total Other Finance Cost | — | 0.89 Cr | 0.04 Cr | 7480.00 | 7880.00 |
| Interest Income Non Operating | — | 0.96 Cr | 0.90 Cr | 75610.00 | 0.01 Cr |
| Amortization | — | 0.02 Cr | 72000.00 | — | — |
| Selling General And Administration | — | 3.20 Cr | 2.60 Cr | 0.95 Cr | 0.10 Cr |
| Selling And Marketing Expense | — | 1.21 Cr | 1.27 Cr | 0.35 Cr | 85320.00 |
| General And Administrative Expense | — | 2.00 Cr | 1.33 Cr | 0.60 Cr | 0.09 Cr |
| Rent And Landing Fees | — | 0.20 Cr | 0.53 Cr | 0.11 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nibe Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.