NHPCPower Generation
NHPC Ltd — Profit & Loss Statement
₹73.72
-1.68%
NHPC Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 172.46 Cr | 100.71 Cr | -28.72 Cr | 38.86 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.22 | 0.19 | 0.30 | — |
| Normalized EBITDA | 8.43K Cr | 7.76K Cr | 8.40K Cr | 7.05K Cr | — |
| Total Unusual Items | 571.24 Cr | 458.15 Cr | -154.52 Cr | 129.53 Cr | — |
| Total Unusual Items Excluding Goodwill | 571.24 Cr | 458.15 Cr | -154.52 Cr | 129.53 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.73K Cr | 3.20K Cr | 3.92K Cr | 4.73K Cr | — |
| Reconciled Depreciation | 1.18K Cr | 1.17K Cr | 1.21K Cr | 1.19K Cr | — |
| Reconciled Cost Of Revenue | 1.30K Cr | 1.21K Cr | 1.32K Cr | 1.19K Cr | — |
| EBITDA | 9.00K Cr | 8.22K Cr | 8.25K Cr | 7.18K Cr | — |
| EBIT | 7.80K Cr | 7.03K Cr | 7.04K Cr | 5.99K Cr | — |
| Net Interest Income | -684.77 Cr | 188.07 Cr | 85.18 Cr | -230.77 Cr | — |
| Interest Expense | 3.31K Cr | 2.41K Cr | 1.78K Cr | 1.56K Cr | — |
| Interest Income | 489.98 Cr | 888.09 Cr | 563.50 Cr | 311.55 Cr | — |
| Normalized Income | 2.33K Cr | 2.84K Cr | 4.04K Cr | 4.64K Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.73K Cr | 3.20K Cr | 3.92K Cr | 4.73K Cr | — |
| Total Expenses | 5.84K Cr | 5.24K Cr | 5.23K Cr | 4.88K Cr | — |
| Rent Expense Supplemental | 87.11 Cr | 75.79 Cr | 68.70 Cr | 54.26 Cr | — |
| Diluted Average Shares | 1.00K Cr | 1.00K Cr | 1.00K Cr | 1.00K Cr | — |
| Basic Average Shares | 1.00K Cr | 1.00K Cr | 1.00K Cr | 1.00K Cr | — |
| Selling General And Administration | 1.03K Cr | 1.41K Cr | 441.71 Cr | 439.54 Cr | — |
| Selling And Marketing Expense | 16.69 Cr | 15.14 Cr | 11.06 Cr | 4.54 Cr | — |
| General And Administrative Expense | 1.01K Cr | 1.39K Cr | 430.65 Cr | 435.00 Cr | — |
| Rent And Landing Fees | 87.11 Cr | 75.79 Cr | 68.70 Cr | 54.26 Cr | — |
| Gross Profit | 9.08K Cr | 8.04K Cr | 9.16K Cr | 7.87K Cr | — |
| Cost Of Revenue | 1.30K Cr | 1.21K Cr | 1.32K Cr | 1.19K Cr | — |
| Total Revenue | 10.37K Cr | 9.25K Cr | 10.48K Cr | 9.06K Cr | — |
| Operating Revenue | 10.37K Cr | 9.25K Cr | 10.48K Cr | 9.06K Cr | — |
| Diluted EPS | 2.99 | 3.58 | 3.89 | 3.51 | — |
| Basic EPS | 2.99 | 3.58 | 3.89 | 3.51 | — |
| Diluted NI Availto Com Stockholders | 3.01K Cr | 3.60K Cr | 3.90K Cr | 3.52K Cr | — |
| Net Income Common Stockholders | 3.01K Cr | 3.60K Cr | 3.90K Cr | 3.52K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.01K Cr | 3.60K Cr | 3.90K Cr | 3.52K Cr | — |
| Minority Interests | -405.06 Cr | -403.59 Cr | -357.52 Cr | -250.76 Cr | — |
| Net Income Including Noncontrolling Interests | 3.41K Cr | 4.00K Cr | 4.26K Cr | 3.77K Cr | — |
| Net Income Extraordinary | 277.44 Cr | 395.50 Cr | -14.52 Cr | -1.21K Cr | — |
| Net Income Continuous Operations | 3.13K Cr | 3.60K Cr | 4.28K Cr | 4.98K Cr | — |
| Tax Provision | 1.36K Cr | 1.02K Cr | 976.24 Cr | -556.98 Cr | — |
| Pretax Income | 4.49K Cr | 4.62K Cr | 5.25K Cr | 4.43K Cr | — |
| Other Non Operating Income Expenses | 55.46 Cr | -122.78 Cr | 69.30 Cr | 293.02 Cr | — |
| Special Income Charges | 578.17 Cr | 515.23 Cr | 58.89 Cr | 169.30 Cr | — |
| Other Special Charges | -578.17 Cr | -515.23 Cr | -58.89 Cr | -169.30 Cr | — |
| Net Non Operating Interest Income Expense | -684.77 Cr | 188.07 Cr | 85.18 Cr | -230.77 Cr | — |
| Total Other Finance Cost | -2.14K Cr | -1.71K Cr | -1.31K Cr | -1.02K Cr | — |
| Interest Expense Non Operating | 3.31K Cr | 2.41K Cr | 1.78K Cr | 1.56K Cr | — |
| Interest Income Non Operating | 489.98 Cr | 888.09 Cr | 563.50 Cr | 311.55 Cr | — |
| Operating Income | 4.54K Cr | 4.01K Cr | 5.25K Cr | 4.18K Cr | — |
| Operating Expense | 4.54K Cr | 4.03K Cr | 3.91K Cr | 3.69K Cr | — |
| Other Operating Expenses | 992.71 Cr | 911.40 Cr | 1.20K Cr | 959.23 Cr | — |
| Depreciation And Amortization In Income Statement | 1.19K Cr | 1.18K Cr | 1.21K Cr | 1.19K Cr | — |
| Amortization | 3.01 Cr | 2.82 Cr | 3.62 Cr | 4.71 Cr | — |
| Depreciation Income Statement | 1.19K Cr | 1.18K Cr | 1.21K Cr | 1.19K Cr | — |
| Write Off | — | — | — | 1.57 Cr | -8.83 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on NHPC Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.